Compagnie de l'Odet (EPA:ODET)
France
· Delayed Price · Currency is EUR 1,422.00
+10.00 (0.71%)
Apr 1, 2025, 12:28 PM CET
Compagnie de l'Odet Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,129 | 13,678 | 13,634 | 16,638 | 16,686 | Upgrade
|
| Revenue Growth (YoY) | -77.12% | 0.32% | -18.05% | -0.28% | -32.83% | Upgrade
|
| Cost of Revenue | 3,098 | 12,637 | 12,412 | 15,302 | 14,826 | Upgrade
|
| Gross Profit | 31 | 1,041 | 1,222 | 1,336 | 1,860 | Upgrade
|
| Selling, General & Admin | - | 57.5 | 55.8 | 81.1 | 128.2 | Upgrade
|
| Other Operating Expenses | - | -48.5 | -9.8 | -20 | -16.4 | Upgrade
|
| Operating Expenses | 36 | 580.7 | 758.9 | 999.6 | 1,374 | Upgrade
|
| Operating Income | -5 | 460.4 | 463.4 | 336.6 | 485.5 | Upgrade
|
| Interest Expense | - | -235.6 | -134.4 | -135.9 | -223.4 | Upgrade
|
| Interest & Investment Income | - | 201.6 | 95.1 | 180.7 | 87.3 | Upgrade
|
| Earnings From Equity Investments | 31 | 237.7 | 27.1 | -453 | 15.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.4 | - | -39.4 | -6.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 111 | 13.4 | -37.8 | -42.6 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 137 | 677.1 | 413.4 | -153.6 | 346.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -54.6 | 514.9 | - | 109 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -19.9 | -1,524 | -9.7 | -9.6 | Upgrade
|
| Other Unusual Items | - | -39.3 | -10.6 | -42.2 | 140.8 | Upgrade
|
| Pretax Income | 137 | 563.3 | -606.2 | -205.5 | 586.6 | Upgrade
|
| Income Tax Expense | 28 | 198.2 | 83.2 | 278 | 300.9 | Upgrade
|
| Earnings From Continuing Operations | 109 | 365.1 | -689.4 | -483.5 | 285.7 | Upgrade
|
| Earnings From Discontinued Operations | 1,641 | 154.8 | 3,396 | 20,673 | 1,264 | Upgrade
|
| Net Income to Company | 1,750 | 519.9 | 2,706 | 20,189 | 1,550 | Upgrade
|
| Minority Interest in Earnings | -768 | -397.5 | -802.2 | -16,925 | -1,335 | Upgrade
|
| Net Income | 982 | 122.4 | 1,904 | 3,264 | 214.1 | Upgrade
|
| Net Income to Common | 982 | 122.4 | 1,904 | 3,264 | 214.1 | Upgrade
|
| Net Income Growth | 702.29% | -93.57% | -41.67% | 1424.52% | 75.64% | Upgrade
|
| Shares Outstanding (Basic) | - | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | - | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | - | 28.83 | 448.54 | 768.92 | 50.44 | Upgrade
|
| EPS (Diluted) | - | 28.83 | 448.04 | 766.56 | 50.44 | Upgrade
|
| EPS Growth | - | -93.56% | -41.55% | 1419.85% | 75.64% | Upgrade
|
| Free Cash Flow | - | 1,120 | 929.3 | 1,026 | 1,802 | Upgrade
|
| Free Cash Flow Per Share | - | 263.82 | 218.92 | 241.65 | 424.60 | Upgrade
|
| Dividend Per Share | 4.400 | 4.000 | 3.600 | 3.600 | 3.000 | Upgrade
|
| Dividend Growth | 10.00% | 11.11% | - | 20.00% | 200.00% | Upgrade
|
| Gross Margin | 0.99% | 7.61% | 8.96% | 8.03% | 11.15% | Upgrade
|
| Operating Margin | -0.16% | 3.37% | 3.40% | 2.02% | 2.91% | Upgrade
|
| Profit Margin | 31.38% | 0.90% | 13.96% | 19.62% | 1.28% | Upgrade
|
| Free Cash Flow Margin | - | 8.19% | 6.82% | 6.17% | 10.80% | Upgrade
|
| EBITDA | 562.8 | 1,028 | 1,153 | 1,276 | 1,734 | Upgrade
|
| EBITDA Margin | 17.99% | 7.52% | 8.46% | 7.67% | 10.39% | Upgrade
|
| D&A For EBITDA | 567.8 | 567.8 | 689.9 | 939.3 | 1,248 | Upgrade
|
| EBIT | -5 | 460.4 | 463.4 | 336.6 | 485.5 | Upgrade
|
| EBIT Margin | -0.16% | 3.37% | 3.40% | 2.02% | 2.91% | Upgrade
|
| Effective Tax Rate | 20.44% | 35.19% | - | - | 51.30% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.