Compagnie de l'Odet (EPA:ODET)
France
· Delayed Price · Currency is EUR 1,440.00
-16.00 (-1.10%)
May 28, 2025, 5:35 PM CET
Compagnie de l'Odet Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,129 | 3,172 | 13,634 | 16,638 | 16,686 | Upgrade
|
| Revenue Growth (YoY) | -1.37% | -76.73% | -18.05% | -0.28% | -32.83% | Upgrade
|
| Cost of Revenue | 3,254 | 3,278 | 12,412 | 15,302 | 14,826 | Upgrade
|
| Gross Profit | -125.2 | -106 | 1,222 | 1,336 | 1,860 | Upgrade
|
| Selling, General & Admin | 15.3 | 11.2 | 55.8 | 81.1 | 128.2 | Upgrade
|
| Other Operating Expenses | 38.6 | -48.3 | -9.8 | -20 | -16.4 | Upgrade
|
| Operating Expenses | 177.4 | 7.5 | 758.9 | 999.6 | 1,374 | Upgrade
|
| Operating Income | -302.6 | -113.5 | 463.4 | 336.6 | 485.5 | Upgrade
|
| Interest Expense | -82.5 | -138.8 | -134.4 | -135.9 | -223.4 | Upgrade
|
| Interest & Investment Income | 194 | 106.2 | 95.1 | 180.7 | 87.3 | Upgrade
|
| Earnings From Equity Investments | 331.1 | 151.3 | 27.1 | -453 | 15.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | -0.3 | - | -39.4 | -6.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.6 | 15.6 | -37.8 | -42.6 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 185.9 | 20.5 | 413.4 | -153.6 | 346.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | - | 514.9 | - | 109 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.5 | -13.8 | -1,524 | -9.7 | -9.6 | Upgrade
|
| Other Unusual Items | -47.3 | -33.3 | -10.6 | -42.2 | 140.8 | Upgrade
|
| Pretax Income | 136 | -26.6 | -606.2 | -205.5 | 586.6 | Upgrade
|
| Income Tax Expense | 27.7 | 31.3 | 83.2 | 278 | 300.9 | Upgrade
|
| Earnings From Continuing Operations | 108.3 | -57.9 | -689.4 | -483.5 | 285.7 | Upgrade
|
| Earnings From Discontinued Operations | 1,641 | 577.8 | 3,396 | 20,673 | 1,264 | Upgrade
|
| Net Income to Company | 1,750 | 519.9 | 2,706 | 20,189 | 1,550 | Upgrade
|
| Minority Interest in Earnings | -767.6 | -397.5 | -802.2 | -16,925 | -1,335 | Upgrade
|
| Net Income | 982.1 | 122.4 | 1,904 | 3,264 | 214.1 | Upgrade
|
| Net Income to Common | 982.1 | 122.4 | 1,904 | 3,264 | 214.1 | Upgrade
|
| Net Income Growth | 702.37% | -93.57% | -41.67% | 1424.52% | 75.64% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.27% | - | - | - | - | Upgrade
|
| EPS (Basic) | 231.98 | 28.83 | 448.54 | 768.92 | 50.44 | Upgrade
|
| EPS (Diluted) | 231.57 | 28.83 | 448.04 | 766.56 | 50.44 | Upgrade
|
| EPS Growth | 703.10% | -93.56% | -41.55% | 1419.85% | 75.64% | Upgrade
|
| Free Cash Flow | 83.3 | 100.9 | 929.3 | 1,026 | 1,802 | Upgrade
|
| Free Cash Flow Per Share | 19.68 | 23.77 | 218.92 | 241.65 | 424.60 | Upgrade
|
| Dividend Per Share | 4.400 | 4.000 | 3.600 | 3.600 | 3.000 | Upgrade
|
| Dividend Growth | 10.00% | 11.11% | - | 20.00% | 200.00% | Upgrade
|
| Gross Margin | -4.00% | -3.34% | 8.96% | 8.03% | 11.15% | Upgrade
|
| Operating Margin | -9.67% | -3.58% | 3.40% | 2.02% | 2.91% | Upgrade
|
| Profit Margin | 31.39% | 3.86% | 13.96% | 19.62% | 1.28% | Upgrade
|
| Free Cash Flow Margin | 2.66% | 3.18% | 6.82% | 6.17% | 10.80% | Upgrade
|
| EBITDA | 475.6 | -39.8 | 1,153 | 1,276 | 1,734 | Upgrade
|
| EBITDA Margin | 15.20% | -1.26% | 8.46% | 7.67% | 10.39% | Upgrade
|
| D&A For EBITDA | 778.2 | 73.7 | 689.9 | 939.3 | 1,248 | Upgrade
|
| EBIT | -302.6 | -113.5 | 463.4 | 336.6 | 485.5 | Upgrade
|
| EBIT Margin | -9.67% | -3.58% | 3.40% | 2.02% | 2.91% | Upgrade
|
| Effective Tax Rate | 20.37% | - | - | - | 51.30% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.