Compagnie de l'Odet (EPA: ODET)
France flag France · Delayed Price · Currency is EUR
1,550.00
+16.00 (1.04%)
Nov 1, 2024, 5:35 PM CET

Compagnie de l'Odet Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
18,03913,67813,63416,63816,68624,843
Upgrade
Revenue Growth (YoY)
33.82%0.32%-18.05%-0.28%-32.83%7.90%
Upgrade
Cost of Revenue
16,53712,63712,41215,30214,82621,929
Upgrade
Gross Profit
1,5021,0411,2221,3361,8602,913
Upgrade
Selling, General & Admin
70.857.555.881.1128.2-
Upgrade
Other Operating Expenses
-47.8-48.5-9.8-20-16.412.7
Upgrade
Operating Expenses
1,023580.7758.9999.61,3741,667
Upgrade
Operating Income
478.7460.4463.4336.6485.51,247
Upgrade
Interest Expense
-331.7-235.6-134.4-135.9-223.4-274.5
Upgrade
Interest & Investment Income
233.4201.695.1180.787.371.7
Upgrade
Earnings From Equity Investments
228.7237.727.1-45315.1121.4
Upgrade
Currency Exchange Gain (Loss)
-15.7-0.4--39.4-6.115.8
Upgrade
Other Non Operating Income (Expenses)
52.913.4-37.8-42.6-12-51.3
Upgrade
EBT Excluding Unusual Items
646.3677.1413.4-153.6346.41,130
Upgrade
Gain (Loss) on Sale of Investments
-74.8-54.6514.9-109139
Upgrade
Gain (Loss) on Sale of Assets
-29.5-19.9-1,524-9.7-9.6-12.9
Upgrade
Other Unusual Items
60.5-39.3-10.6-42.2140.8111.2
Upgrade
Pretax Income
602.5563.3-606.2-205.5586.61,367
Upgrade
Income Tax Expense
196.4198.283.2278300.9-34.5
Upgrade
Earnings From Continuing Operations
406.1365.1-689.4-483.5285.71,402
Upgrade
Earnings From Discontinued Operations
3,776154.83,39620,6731,264-
Upgrade
Net Income to Company
4,182519.92,70620,1891,5501,402
Upgrade
Minority Interest in Earnings
-1,894-397.5-802.2-16,925-1,335-1,280
Upgrade
Net Income
2,288122.41,9043,264214.1121.9
Upgrade
Net Income to Common
2,288122.41,9043,264214.1121.9
Upgrade
Net Income Growth
38.76%-93.57%-41.67%1424.52%75.64%-0.16%
Upgrade
Shares Outstanding (Basic)
444444
Upgrade
Shares Outstanding (Diluted)
444444
Upgrade
Shares Change (YoY)
-0.13%-----
Upgrade
EPS (Basic)
539.6528.83448.54768.9250.4428.72
Upgrade
EPS (Diluted)
539.6528.83448.04766.5650.4428.72
Upgrade
EPS Growth
39.12%-93.56%-41.55%1419.85%75.64%-0.16%
Upgrade
Free Cash Flow
1,7851,120929.31,0261,8021,423
Upgrade
Free Cash Flow Per Share
421.07263.82218.92241.65424.60335.30
Upgrade
Dividend Per Share
4.0004.0003.6003.6003.0001.000
Upgrade
Dividend Growth
11.11%11.11%0%20.00%200.00%0%
Upgrade
Gross Margin
8.33%7.61%8.96%8.03%11.15%11.73%
Upgrade
Operating Margin
2.65%3.37%3.40%2.02%2.91%5.02%
Upgrade
Profit Margin
12.68%0.89%13.96%19.62%1.28%0.49%
Upgrade
Free Cash Flow Margin
9.90%8.19%6.82%6.17%10.80%5.73%
Upgrade
EBITDA
1,2161,0281,1531,2761,7342,916
Upgrade
EBITDA Margin
6.74%7.52%8.46%7.67%10.39%11.74%
Upgrade
D&A For EBITDA
737.2567.8689.9939.31,2481,669
Upgrade
EBIT
478.7460.4463.4336.6485.51,247
Upgrade
EBIT Margin
2.65%3.37%3.40%2.02%2.91%5.02%
Upgrade
Effective Tax Rate
32.60%35.19%--51.30%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.