Orange S.A. (EPA: ORA)
France flag France · Delayed Price · Currency is EUR
10.02
+0.16 (1.60%)
Nov 22, 2024, 5:37 PM CET

Orange Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
44,60944,12243,47142,52242,27042,238
Upgrade
Revenue Growth (YoY)
7.42%1.50%2.23%0.60%0.08%2.07%
Upgrade
Cost of Revenue
27,34927,44526,71426,96025,29425,290
Upgrade
Gross Profit
17,26016,67716,75715,56216,97616,948
Upgrade
Selling, General & Admin
9068959389308871,064
Upgrade
Other Operating Expenses
1,2011,2651,4351,5911,8721,578
Upgrade
Operating Expenses
10,97810,99410,91511,07611,27711,026
Upgrade
Operating Income
6,2825,6835,8424,4865,6995,922
Upgrade
Interest Expense
-1,450-1,424-1,171-1,139-1,273-1,385
Upgrade
Earnings From Equity Investments
-243-29-23-28
Upgrade
Currency Exchange Gain (Loss)
-32-50-12045-8472
Upgrade
Other Non Operating Income (Expenses)
33225134929562166
Upgrade
EBT Excluding Unusual Items
4,8894,4314,8983,6904,4024,783
Upgrade
Merger & Restructuring Charges
-547-484-165-345-43-149
Upgrade
Impairment of Goodwill
---817-3,702--54
Upgrade
Gain (Loss) on Sale of Investments
-147-129-107-84-55-133
Upgrade
Gain (Loss) on Sale of Assets
-100902332,507228289
Upgrade
Asset Writedown
-131-116-110-108-8740
Upgrade
Legal Settlements
-193-41-50-218-238-107
Upgrade
Other Unusual Items
1111----
Upgrade
Pretax Income
3,7823,7623,8821,7404,2074,669
Upgrade
Income Tax Expense
1,0638711,265962-8481,447
Upgrade
Earnings From Continuing Operations
2,7192,8912,6177785,0553,222
Upgrade
Earnings From Discontinued Operations
176-----
Upgrade
Net Income to Company
2,8952,8912,6177785,0553,222
Upgrade
Minority Interest in Earnings
-508-451-471-545-233-218
Upgrade
Net Income
2,3872,4402,1462334,8223,004
Upgrade
Preferred Dividends & Other Adjustments
175175200225255268
Upgrade
Net Income to Common
2,2122,2651,94684,5672,736
Upgrade
Net Income Growth
32.24%13.70%821.03%-95.17%60.52%53.74%
Upgrade
Shares Outstanding (Basic)
2,6692,6592,6582,6572,6562,653
Upgrade
Shares Outstanding (Diluted)
2,6702,6612,6872,6582,6842,688
Upgrade
Shares Change (YoY)
-1.05%-0.98%1.09%-0.97%-0.16%1.12%
Upgrade
EPS (Basic)
0.830.850.730.001.721.03
Upgrade
EPS (Diluted)
0.830.850.730.001.711.02
Upgrade
EPS Growth
38.11%16.70%24098.24%-99.82%66.88%63.54%
Upgrade
Free Cash Flow
3,6844,2252,4582,4874,1511,768
Upgrade
Free Cash Flow Per Share
1.381.590.910.941.550.66
Upgrade
Dividend Per Share
0.7200.7200.7000.7000.7000.500
Upgrade
Dividend Growth
2.86%2.86%0%0%40.00%-28.57%
Upgrade
Gross Margin
38.69%37.80%38.55%36.60%40.16%40.13%
Upgrade
Operating Margin
14.08%12.88%13.44%10.55%13.48%14.02%
Upgrade
Profit Margin
4.96%5.13%4.48%0.02%10.80%6.48%
Upgrade
Free Cash Flow Margin
8.26%9.58%5.65%5.85%9.82%4.19%
Upgrade
EBITDA
13,41013,12412,98411,64412,88813,046
Upgrade
EBITDA Margin
30.06%29.74%29.87%27.38%30.49%30.89%
Upgrade
D&A For EBITDA
7,1287,4417,1427,1587,1897,124
Upgrade
EBIT
6,2825,6835,8424,4865,6995,922
Upgrade
EBIT Margin
14.08%12.88%13.44%10.55%13.48%14.02%
Upgrade
Effective Tax Rate
28.11%23.15%32.59%55.29%-30.99%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.