Orange S.A. (EPA: ORA)
France
· Delayed Price · Currency is EUR
10.02
+0.16 (1.60%)
Nov 22, 2024, 5:37 PM CET
Orange Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 44,609 | 44,122 | 43,471 | 42,522 | 42,270 | 42,238 | Upgrade
|
Revenue Growth (YoY) | 7.42% | 1.50% | 2.23% | 0.60% | 0.08% | 2.07% | Upgrade
|
Cost of Revenue | 27,349 | 27,445 | 26,714 | 26,960 | 25,294 | 25,290 | Upgrade
|
Gross Profit | 17,260 | 16,677 | 16,757 | 15,562 | 16,976 | 16,948 | Upgrade
|
Selling, General & Admin | 906 | 895 | 938 | 930 | 887 | 1,064 | Upgrade
|
Other Operating Expenses | 1,201 | 1,265 | 1,435 | 1,591 | 1,872 | 1,578 | Upgrade
|
Operating Expenses | 10,978 | 10,994 | 10,915 | 11,076 | 11,277 | 11,026 | Upgrade
|
Operating Income | 6,282 | 5,683 | 5,842 | 4,486 | 5,699 | 5,922 | Upgrade
|
Interest Expense | -1,450 | -1,424 | -1,171 | -1,139 | -1,273 | -1,385 | Upgrade
|
Earnings From Equity Investments | -243 | -29 | -2 | 3 | -2 | 8 | Upgrade
|
Currency Exchange Gain (Loss) | -32 | -50 | -120 | 45 | -84 | 72 | Upgrade
|
Other Non Operating Income (Expenses) | 332 | 251 | 349 | 295 | 62 | 166 | Upgrade
|
EBT Excluding Unusual Items | 4,889 | 4,431 | 4,898 | 3,690 | 4,402 | 4,783 | Upgrade
|
Merger & Restructuring Charges | -547 | -484 | -165 | -345 | -43 | -149 | Upgrade
|
Impairment of Goodwill | - | - | -817 | -3,702 | - | -54 | Upgrade
|
Gain (Loss) on Sale of Investments | -147 | -129 | -107 | -84 | -55 | -133 | Upgrade
|
Gain (Loss) on Sale of Assets | -100 | 90 | 233 | 2,507 | 228 | 289 | Upgrade
|
Asset Writedown | -131 | -116 | -110 | -108 | -87 | 40 | Upgrade
|
Legal Settlements | -193 | -41 | -50 | -218 | -238 | -107 | Upgrade
|
Other Unusual Items | 11 | 11 | - | - | - | - | Upgrade
|
Pretax Income | 3,782 | 3,762 | 3,882 | 1,740 | 4,207 | 4,669 | Upgrade
|
Income Tax Expense | 1,063 | 871 | 1,265 | 962 | -848 | 1,447 | Upgrade
|
Earnings From Continuing Operations | 2,719 | 2,891 | 2,617 | 778 | 5,055 | 3,222 | Upgrade
|
Earnings From Discontinued Operations | 176 | - | - | - | - | - | Upgrade
|
Net Income to Company | 2,895 | 2,891 | 2,617 | 778 | 5,055 | 3,222 | Upgrade
|
Minority Interest in Earnings | -508 | -451 | -471 | -545 | -233 | -218 | Upgrade
|
Net Income | 2,387 | 2,440 | 2,146 | 233 | 4,822 | 3,004 | Upgrade
|
Preferred Dividends & Other Adjustments | 175 | 175 | 200 | 225 | 255 | 268 | Upgrade
|
Net Income to Common | 2,212 | 2,265 | 1,946 | 8 | 4,567 | 2,736 | Upgrade
|
Net Income Growth | 32.24% | 13.70% | 821.03% | -95.17% | 60.52% | 53.74% | Upgrade
|
Shares Outstanding (Basic) | 2,669 | 2,659 | 2,658 | 2,657 | 2,656 | 2,653 | Upgrade
|
Shares Outstanding (Diluted) | 2,670 | 2,661 | 2,687 | 2,658 | 2,684 | 2,688 | Upgrade
|
Shares Change (YoY) | -1.05% | -0.98% | 1.09% | -0.97% | -0.16% | 1.12% | Upgrade
|
EPS (Basic) | 0.83 | 0.85 | 0.73 | 0.00 | 1.72 | 1.03 | Upgrade
|
EPS (Diluted) | 0.83 | 0.85 | 0.73 | 0.00 | 1.71 | 1.02 | Upgrade
|
EPS Growth | 38.11% | 16.70% | 24098.24% | -99.82% | 66.88% | 63.54% | Upgrade
|
Free Cash Flow | 3,684 | 4,225 | 2,458 | 2,487 | 4,151 | 1,768 | Upgrade
|
Free Cash Flow Per Share | 1.38 | 1.59 | 0.91 | 0.94 | 1.55 | 0.66 | Upgrade
|
Dividend Per Share | 0.720 | 0.720 | 0.700 | 0.700 | 0.700 | 0.500 | Upgrade
|
Dividend Growth | 2.86% | 2.86% | 0% | 0% | 40.00% | -28.57% | Upgrade
|
Gross Margin | 38.69% | 37.80% | 38.55% | 36.60% | 40.16% | 40.13% | Upgrade
|
Operating Margin | 14.08% | 12.88% | 13.44% | 10.55% | 13.48% | 14.02% | Upgrade
|
Profit Margin | 4.96% | 5.13% | 4.48% | 0.02% | 10.80% | 6.48% | Upgrade
|
Free Cash Flow Margin | 8.26% | 9.58% | 5.65% | 5.85% | 9.82% | 4.19% | Upgrade
|
EBITDA | 13,410 | 13,124 | 12,984 | 11,644 | 12,888 | 13,046 | Upgrade
|
EBITDA Margin | 30.06% | 29.74% | 29.87% | 27.38% | 30.49% | 30.89% | Upgrade
|
D&A For EBITDA | 7,128 | 7,441 | 7,142 | 7,158 | 7,189 | 7,124 | Upgrade
|
EBIT | 6,282 | 5,683 | 5,842 | 4,486 | 5,699 | 5,922 | Upgrade
|
EBIT Margin | 14.08% | 12.88% | 13.44% | 10.55% | 13.48% | 14.02% | Upgrade
|
Effective Tax Rate | 28.11% | 23.15% | 32.59% | 55.29% | - | 30.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.