Parrot S.A. (EPA:PARRO)
France flag France · Delayed Price · Currency is EUR
6.58
-0.30 (-4.36%)
Apr 4, 2025, 5:35 PM CET

Parrot Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-9.2-32.48-19.52-2.5-38.38
Upgrade
Depreciation & Amortization
1.94.324.743.083.72
Upgrade
Other Amortization
-0.060.070.030.02
Upgrade
Loss (Gain) From Sale of Assets
0.9-3.320.59-32.930.29
Upgrade
Loss (Gain) on Equity Investments
-0.70.491.05-0.40.38
Upgrade
Stock-Based Compensation
0.11.321.261.321.13
Upgrade
Other Operating Activities
1.6-0.083.67-0.140.31
Upgrade
Change in Accounts Receivable
-2.06---
Upgrade
Change in Inventory
--4.56---
Upgrade
Change in Accounts Payable
--7.07---
Upgrade
Change in Income Taxes
--1.47---
Upgrade
Change in Other Net Operating Assets
12.1--11.976.242.52
Upgrade
Operating Cash Flow
6.7-40.74-20.12-25.31-30.09
Upgrade
Capital Expenditures
-2.2-0.77-1.87-1.57-2.08
Upgrade
Sale of Property, Plant & Equipment
-0--0.12
Upgrade
Cash Acquisitions
1.4----
Upgrade
Divestitures
--5.7624-0.39
Upgrade
Investment in Securities
0.55.315.020.56-1.44
Upgrade
Other Investing Activities
-1-0-00-0
Upgrade
Investing Cash Flow
-1.34.548.9122.99-3.79
Upgrade
Long-Term Debt Issued
2.5---1.68
Upgrade
Short-Term Debt Repaid
-2.7-2.52-3.3-3.87-4.24
Upgrade
Total Debt Repaid
-2.7-2.52-3.3-3.87-4.24
Upgrade
Net Debt Issued (Repaid)
-0.2-2.52-3.3-3.87-2.56
Upgrade
Issuance of Common Stock
----0.01
Upgrade
Other Financing Activities
-0.9-1.88-0.93-0.24-0.25
Upgrade
Financing Cash Flow
-1.1-4.4-4.23-4.11-2.79
Upgrade
Foreign Exchange Rate Adjustments
0.30.211.061.28-1.14
Upgrade
Miscellaneous Cash Flow Adjustments
-----0.82
Upgrade
Net Cash Flow
4.6-40.4-14.38-5.15-38.63
Upgrade
Free Cash Flow
4.5-41.52-21.99-26.88-32.16
Upgrade
Free Cash Flow Margin
5.76%-63.89%-30.57%-49.49%-56.16%
Upgrade
Free Cash Flow Per Share
--1.36-0.72-0.89-1.07
Upgrade
Cash Interest Paid
--0.50.240.26
Upgrade
Cash Income Tax Paid
-0.60.040.120.320.19
Upgrade
Levered Free Cash Flow
4.8-19.77-16.54-17.58-17.78
Upgrade
Unlevered Free Cash Flow
5.37-19.56-16.22-17.43-17.62
Upgrade
Change in Net Working Capital
-10.137.448.55-1.54-0.61
Upgrade
Updated Jul 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.