Pluxee N.V. (EPA:PLX)
France flag France · Delayed Price · Currency is EUR
21.18
-0.16 (-0.75%)
Apr 24, 2025, 9:44 AM CET

Pluxee Cash Flow Statement

Millions EUR. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Feb '25 Aug '24 Aug '23 Aug '22 Aug '21
Net Income
16413381174117
Depreciation & Amortization
83722046765
Loss (Gain) From Sale of Assets
23--17-27
Asset Writedown & Restructuring Costs
2525-1-121
Other Operating Activities
4637-719-1
Change in Accounts Receivable
-373-1141-89-47
Change in Accounts Payable
-112-441336274
Change in Other Net Operating Assets
5372231086-18
Operating Cash Flow
372438559221184
Operating Cash Flow Growth
-24.08%-21.65%152.94%20.11%-
Capital Expenditures
-91-116-116-78-71
Sale of Property, Plant & Equipment
212-4
Cash Acquisitions
-3362--142
Divestitures
-1-141619
Investment in Securities
-345-217103109-96
Other Investing Activities
11---
Investing Cash Flow
-467-270-746-102
Short-Term Debt Issued
---246181
Long-Term Debt Issued
-2,191314--
Total Debt Issued
1,0972,191314246181
Short-Term Debt Repaid
----14-60
Long-Term Debt Repaid
--2,372-214-15-14
Total Debt Repaid
-1,127-2,372-214-29-74
Net Debt Issued (Repaid)
-30-181100217107
Issuance of Common Stock
-1---
Repurchase of Common Stock
-40-33--13-
Common Dividends Paid
-51--140-195-45
Other Financing Activities
-8--3-3-9
Financing Cash Flow
-129-213-43653
Foreign Exchange Rate Adjustments
-114-159-324611
Miscellaneous Cash Flow Adjustments
--1---
Net Cash Flow
-338-205477319146
Free Cash Flow
281322443143113
Free Cash Flow Growth
-21.73%-27.31%209.79%26.55%-
Free Cash Flow Margin
22.44%26.61%42.11%16.98%15.46%
Free Cash Flow Per Share
1.922.193.020.97-
Cash Interest Paid
30292111
Cash Income Tax Paid
96100964939
Levered Free Cash Flow
280.25355518.25123.55-
Unlevered Free Cash Flow
313.38387.5530.75125.43-
Change in Net Working Capital
-100-217-262-20-
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.