Publicis Groupe S.A. (EPA: PUB)
France
· Delayed Price · Currency is EUR 98.00
+0.28 (0.29%)
Nov 1, 2024, 5:35 PM CET
Publicis Groupe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,347 | 14,802 | 14,196 | 11,738 | 10,788 | 11,001 | Upgrade
|
| Revenue Growth (YoY) | 4.02% | 4.27% | 20.94% | 8.81% | -1.94% | 10.55% | Upgrade
|
| Cost of Revenue | 8,705 | 8,403 | 8,129 | 6,586 | 6,067 | 5,965 | Upgrade
|
| Gross Profit | 6,642 | 6,399 | 6,067 | 5,152 | 4,721 | 5,036 | Upgrade
|
| Other Operating Expenses | 3,624 | 3,443 | 3,184 | 2,782 | 2,388 | 2,643 | Upgrade
|
| Operating Expenses | 4,354 | 4,193 | 4,006 | 3,515 | 3,327 | 3,400 | Upgrade
|
| Operating Income | 2,288 | 2,206 | 2,061 | 1,637 | 1,394 | 1,636 | Upgrade
|
| Interest Expense | -204 | -199 | -205 | -185 | -262 | -207 | Upgrade
|
| Interest & Investment Income | 197 | 198 | 101 | 30 | 66 | 112 | Upgrade
|
| Earnings From Equity Investments | - | 6 | 5 | - | -1 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | -7 | -15 | 2 | -2 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -13 | -7 | 35 | - | 14 | Upgrade
|
| EBT Excluding Unusual Items | 2,266 | 2,191 | 1,940 | 1,519 | 1,195 | 1,548 | Upgrade
|
| Merger & Restructuring Charges | -184 | -258 | -163 | -175 | -401 | -283 | Upgrade
|
| Impairment of Goodwill | -6 | -6 | -28 | - | -15 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 15 | - | 9 | - | - | -40 | Upgrade
|
| Asset Writedown | -3 | - | - | - | - | -75 | Upgrade
|
| Other Unusual Items | -151 | -190 | -105 | -1 | -12 | -1 | Upgrade
|
| Pretax Income | 1,937 | 1,737 | 1,653 | 1,343 | 767 | 1,149 | Upgrade
|
| Income Tax Expense | 466 | 415 | 431 | 307 | 196 | 305 | Upgrade
|
| Earnings From Continuing Operations | 1,471 | 1,322 | 1,222 | 1,036 | 571 | 844 | Upgrade
|
| Minority Interest in Earnings | -9 | -10 | - | -9 | 5 | -3 | Upgrade
|
| Net Income | 1,462 | 1,312 | 1,222 | 1,027 | 576 | 841 | Upgrade
|
| Net Income to Common | 1,462 | 1,312 | 1,222 | 1,027 | 576 | 841 | Upgrade
|
| Net Income Growth | 11.77% | 7.36% | 18.99% | 78.30% | -31.51% | -8.49% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 251 | 251 | 249 | 240 | 234 | Upgrade
|
| Shares Outstanding (Diluted) | 254 | 254 | 254 | 252 | 242 | 237 | Upgrade
|
| Shares Change (YoY) | -0.13% | 0.16% | 0.76% | 4.04% | 2.25% | 0.87% | Upgrade
|
| EPS (Basic) | 5.83 | 5.23 | 4.87 | 4.13 | 2.40 | 3.59 | Upgrade
|
| EPS (Diluted) | 5.76 | 5.17 | 4.82 | 4.08 | 2.38 | 3.55 | Upgrade
|
| EPS Growth | 11.87% | 7.26% | 18.14% | 71.43% | -32.96% | -9.44% | Upgrade
|
| Free Cash Flow | 1,330 | 1,868 | 2,219 | 1,653 | 2,799 | 2,110 | Upgrade
|
| Free Cash Flow Per Share | 5.24 | 7.35 | 8.75 | 6.57 | 11.57 | 8.92 | Upgrade
|
| Dividend Per Share | 3.190 | 3.190 | 0.140 | 0.330 | 2.000 | 1.150 | Upgrade
|
| Dividend Growth | 2178.57% | 2178.57% | -57.58% | -83.50% | 73.91% | -45.75% | Upgrade
|
| Gross Margin | 43.28% | 43.23% | 42.74% | 43.89% | 43.76% | 45.78% | Upgrade
|
| Operating Margin | 14.91% | 14.90% | 14.52% | 13.95% | 12.92% | 14.87% | Upgrade
|
| Profit Margin | 9.53% | 8.86% | 8.61% | 8.75% | 5.34% | 7.64% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 12.62% | 15.63% | 14.08% | 25.95% | 19.18% | Upgrade
|
| EBITDA | 2,566 | 2,504 | 2,557 | 2,118 | 1,938 | 1,989 | Upgrade
|
| EBITDA Margin | 16.72% | 16.92% | 18.01% | 18.04% | 17.96% | 18.08% | Upgrade
|
| D&A For EBITDA | 278 | 298 | 496 | 481 | 544 | 353 | Upgrade
|
| EBIT | 2,288 | 2,206 | 2,061 | 1,637 | 1,394 | 1,636 | Upgrade
|
| EBIT Margin | 14.91% | 14.90% | 14.52% | 13.95% | 12.92% | 14.87% | Upgrade
|
| Effective Tax Rate | 24.06% | 23.89% | 26.07% | 22.86% | 25.55% | 26.54% | Upgrade
|
| Revenue as Reported | 15,347 | 14,802 | 14,196 | 11,738 | 10,788 | 11,001 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.