Publicis Groupe S.A. (EPA:PUB)
France · Delayed Price · Currency is EUR 84.20
+1.04 (1.25%)
At close: Jan 30, 2026
Publicis Groupe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 16,863 | 16,030 | 14,802 | 14,196 | 11,738 | 10,788 | |
Revenue Growth (YoY) | 9.88% | 8.30% | 4.27% | 20.94% | 8.81% | -1.94% |
Cost of Revenue | 9,403 | 9,088 | 8,403 | 8,129 | 6,586 | 6,067 |
Gross Profit | 7,460 | 6,942 | 6,399 | 6,067 | 5,152 | 4,721 |
Amortization of Goodwill & Intangibles | 217 | 234 | 268 | 287 | 256 | 339 |
Other Operating Expenses | 4,188 | 3,792 | 3,443 | 3,184 | 2,782 | 2,388 |
Operating Expenses | 4,918 | 4,521 | 4,193 | 4,006 | 3,515 | 3,327 |
Operating Income | 2,542 | 2,421 | 2,206 | 2,061 | 1,637 | 1,394 |
Interest Expense | -205 | -206 | -199 | -205 | -185 | -262 |
Interest & Investment Income | 143 | 174 | 198 | 101 | 30 | 66 |
Earnings From Equity Investments | 2 | -2 | 6 | 5 | - | -1 |
Currency Exchange Gain (Loss) | -11 | 1 | -7 | -15 | 2 | -2 |
Other Non Operating Income (Expenses) | -3 | -8 | -12 | -7 | 35 | - |
EBT Excluding Unusual Items | 2,468 | 2,380 | 2,192 | 1,940 | 1,519 | 1,195 |
Merger & Restructuring Charges | -222 | -207 | -258 | -163 | -175 | -401 |
Impairment of Goodwill | -4 | -4 | -6 | -28 | - | -15 |
Gain (Loss) on Sale of Investments | 4 | 10 | -1 | 9 | - | - |
Asset Writedown | -8 | -11 | - | - | - | - |
Other Unusual Items | 45 | 50 | -310 | -105 | -1 | -12 |
Pretax Income | 2,283 | 2,218 | 1,737 | 1,653 | 1,343 | 767 |
Income Tax Expense | 559 | 549 | 415 | 431 | 307 | 196 |
Earnings From Continuing Operations | 1,724 | 1,669 | 1,322 | 1,222 | 1,036 | 571 |
Minority Interest in Earnings | -13 | -9 | -10 | - | -9 | 5 |
Net Income | 1,711 | 1,660 | 1,312 | 1,222 | 1,027 | 576 |
Net Income to Common | 1,711 | 1,660 | 1,312 | 1,222 | 1,027 | 576 |
Net Income Growth | 17.03% | 26.52% | 7.36% | 18.99% | 78.30% | -31.51% |
Shares Outstanding (Basic) | 251 | 251 | 251 | 251 | 249 | 240 |
Shares Outstanding (Diluted) | 254 | 254 | 254 | 254 | 252 | 242 |
Shares Change (YoY) | -0.08% | -0.17% | 0.15% | 0.76% | 4.04% | 2.25% |
EPS (Basic) | 6.82 | 6.62 | 5.23 | 4.87 | 4.13 | 2.40 |
EPS (Diluted) | 6.75 | 6.55 | 5.17 | 4.82 | 4.08 | 2.38 |
EPS Growth | 17.21% | 26.69% | 7.26% | 18.14% | 71.43% | -32.96% |
Free Cash Flow | 2,075 | 2,063 | 1,868 | 2,219 | 1,653 | 2,799 |
Free Cash Flow Per Share | 8.18 | 8.14 | 7.35 | 8.75 | 6.57 | 11.57 |
Dividend Per Share | 3.600 | 3.600 | 3.190 | 0.140 | 0.330 | 2.000 |
Dividend Growth | 12.85% | 12.85% | 2178.57% | -57.58% | -83.50% | 73.91% |
Gross Margin | 44.24% | 43.31% | 43.23% | 42.74% | 43.89% | 43.76% |
Operating Margin | 15.07% | 15.10% | 14.90% | 14.52% | 13.95% | 12.92% |
Profit Margin | 10.15% | 10.36% | 8.86% | 8.61% | 8.75% | 5.34% |
Free Cash Flow Margin | 12.31% | 12.87% | 12.62% | 15.63% | 14.08% | 25.95% |
EBITDA | 2,833 | 2,718 | 2,504 | 2,557 | 2,118 | 1,938 |
EBITDA Margin | 16.80% | 16.96% | 16.92% | 18.01% | 18.04% | 17.96% |
D&A For EBITDA | 291 | 297 | 298 | 496 | 481 | 544 |
EBIT | 2,542 | 2,421 | 2,206 | 2,061 | 1,637 | 1,394 |
EBIT Margin | 15.07% | 15.10% | 14.90% | 14.52% | 13.95% | 12.92% |
Effective Tax Rate | 24.48% | 24.75% | 23.89% | 26.07% | 22.86% | 25.55% |
Revenue as Reported | 16,863 | 16,030 | 14,802 | 14,196 | 11,738 | 10,788 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.