Publicis Groupe S.A. (EPA:PUB)
France
· Delayed Price · Currency is EUR 105.60
-0.35 (-0.33%)
Feb 11, 2025, 9:52 AM CET
Publicis Groupe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16,030 | 14,802 | 14,196 | 11,738 | 10,788 | Upgrade
|
| Revenue Growth (YoY) | 8.30% | 4.27% | 20.94% | 8.81% | -1.94% | Upgrade
|
| Cost of Revenue | 9,088 | 8,403 | 8,129 | 6,586 | 6,067 | Upgrade
|
| Gross Profit | 6,942 | 6,399 | 6,067 | 5,152 | 4,721 | Upgrade
|
| Other Operating Expenses | 3,792 | 3,443 | 3,184 | 2,782 | 2,388 | Upgrade
|
| Operating Expenses | 4,521 | 4,193 | 4,006 | 3,515 | 3,327 | Upgrade
|
| Operating Income | 2,421 | 2,206 | 2,061 | 1,637 | 1,394 | Upgrade
|
| Interest Expense | -180 | -199 | -205 | -185 | -262 | Upgrade
|
| Interest & Investment Income | 147 | 198 | 101 | 30 | 66 | Upgrade
|
| Earnings From Equity Investments | -2 | 6 | 5 | - | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7 | -15 | 2 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -13 | -7 | 35 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,380 | 2,191 | 1,940 | 1,519 | 1,195 | Upgrade
|
| Merger & Restructuring Charges | -222 | -258 | -163 | -175 | -401 | Upgrade
|
| Impairment of Goodwill | - | -6 | -28 | - | -15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | - | 9 | - | - | Upgrade
|
| Other Unusual Items | 50 | -190 | -105 | -1 | -12 | Upgrade
|
| Pretax Income | 2,218 | 1,737 | 1,653 | 1,343 | 767 | Upgrade
|
| Income Tax Expense | 549 | 415 | 431 | 307 | 196 | Upgrade
|
| Earnings From Continuing Operations | 1,669 | 1,322 | 1,222 | 1,036 | 571 | Upgrade
|
| Minority Interest in Earnings | -9 | -10 | - | -9 | 5 | Upgrade
|
| Net Income | 1,660 | 1,312 | 1,222 | 1,027 | 576 | Upgrade
|
| Net Income to Common | 1,660 | 1,312 | 1,222 | 1,027 | 576 | Upgrade
|
| Net Income Growth | 26.52% | 7.36% | 18.99% | 78.30% | -31.51% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 251 | 251 | 249 | 240 | Upgrade
|
| Shares Outstanding (Diluted) | 254 | 254 | 254 | 252 | 242 | Upgrade
|
| Shares Change (YoY) | -0.17% | 0.16% | 0.76% | 4.04% | 2.25% | Upgrade
|
| EPS (Basic) | 6.62 | 5.23 | 4.87 | 4.13 | 2.40 | Upgrade
|
| EPS (Diluted) | 6.55 | 5.17 | 4.82 | 4.08 | 2.38 | Upgrade
|
| EPS Growth | 26.69% | 7.26% | 18.14% | 71.43% | -32.96% | Upgrade
|
| Free Cash Flow | 2,063 | 1,868 | 2,219 | 1,653 | 2,799 | Upgrade
|
| Free Cash Flow Per Share | 8.14 | 7.35 | 8.75 | 6.57 | 11.57 | Upgrade
|
| Dividend Per Share | 3.600 | 3.190 | 0.140 | 0.330 | 2.000 | Upgrade
|
| Dividend Growth | 12.85% | 2178.57% | -57.58% | -83.50% | 73.91% | Upgrade
|
| Gross Margin | 43.31% | 43.23% | 42.74% | 43.89% | 43.76% | Upgrade
|
| Operating Margin | 15.10% | 14.90% | 14.52% | 13.95% | 12.92% | Upgrade
|
| Profit Margin | 10.36% | 8.86% | 8.61% | 8.75% | 5.34% | Upgrade
|
| Free Cash Flow Margin | 12.87% | 12.62% | 15.63% | 14.08% | 25.95% | Upgrade
|
| EBITDA | 3,150 | 2,504 | 2,557 | 2,118 | 1,938 | Upgrade
|
| EBITDA Margin | 19.65% | 16.92% | 18.01% | 18.04% | 17.96% | Upgrade
|
| D&A For EBITDA | 729 | 298 | 496 | 481 | 544 | Upgrade
|
| EBIT | 2,421 | 2,206 | 2,061 | 1,637 | 1,394 | Upgrade
|
| EBIT Margin | 15.10% | 14.90% | 14.52% | 13.95% | 12.92% | Upgrade
|
| Effective Tax Rate | 24.75% | 23.89% | 26.07% | 22.86% | 25.55% | Upgrade
|
| Revenue as Reported | 16,030 | 14,802 | 14,196 | 11,738 | 10,788 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.