Publicis Groupe S.A. (EPA: PUB)
France flag France · Delayed Price · Currency is EUR
102.45
+2.15 (2.14%)
Nov 22, 2024, 5:35 PM CET

Publicis Groupe Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
3,0824,2504,6163,6593,7003,413
Upgrade
Cash & Short-Term Investments
3,0824,2504,6163,6593,7003,413
Upgrade
Cash Growth
-16.30%-7.93%26.15%-1.11%8.41%6.46%
Upgrade
Accounts Receivable
14,74314,69713,23812,29410,39711,235
Upgrade
Other Receivables
1,071800465491420442
Upgrade
Receivables
15,81415,49713,70312,78510,81711,677
Upgrade
Inventory
482341327277230411
Upgrade
Prepaid Expenses
-22617414710799
Upgrade
Other Current Assets
27238287259276216
Upgrade
Total Current Assets
19,40520,55219,10717,12715,13015,816
Upgrade
Property, Plant & Equipment
2,2312,2102,3632,1042,2712,842
Upgrade
Long-Term Investments
262231262221168174
Upgrade
Goodwill
12,81212,42212,54611,76010,85811,629
Upgrade
Other Intangible Assets
9019581,2471,3791,5091,979
Upgrade
Long-Term Accounts Receivable
171671212122
Upgrade
Long-Term Deferred Tax Assets
173212186175137143
Upgrade
Other Long-Term Assets
797848473333
Upgrade
Total Assets
35,91836,71635,89832,84630,16132,659
Upgrade
Accounts Payable
15,95317,07715,66014,47912,88713,411
Upgrade
Accrued Expenses
241,5261,4381,4041,1801,013
Upgrade
Short-Term Debt
1111236
Upgrade
Current Portion of Long-Term Debt
1,5308831,0142909431,862
Upgrade
Current Portion of Leases
372360360288292336
Upgrade
Current Income Taxes Payable
302378486328296351
Upgrade
Current Unearned Revenue
481513549470404353
Upgrade
Other Current Liabilities
3,0521,094881956778614
Upgrade
Total Current Liabilities
21,71521,83220,38918,22716,78317,946
Upgrade
Long-Term Debt
1,6502,4622,9893,4463,6534,286
Upgrade
Long-Term Leases
1,9901,9922,1971,8011,8502,196
Upgrade
Long-Term Deferred Tax Liabilities
6398219274247413
Upgrade
Other Long-Term Liabilities
365319260543468426
Upgrade
Total Liabilities
26,04326,96826,29824,29123,00125,267
Upgrade
Common Stock
1021021021019996
Upgrade
Additional Paid-In Capital
3,283--4,581--
Upgrade
Comprehensive Income & Other
6,5319,6869,5333,9067,0837,305
Upgrade
Total Common Equity
9,9169,7889,6358,5887,1827,401
Upgrade
Minority Interest
-41-40-35-33-22-9
Upgrade
Shareholders' Equity
9,8759,7489,6008,5557,1607,392
Upgrade
Total Liabilities & Equity
35,91836,71635,89832,84630,16132,659
Upgrade
Total Debt
5,5435,6986,5615,8376,7418,686
Upgrade
Net Cash (Debt)
-2,461-1,448-1,945-2,178-3,041-5,273
Upgrade
Net Cash Per Share
-9.70-5.70-7.67-8.65-12.57-22.29
Upgrade
Filing Date Shares Outstanding
250.99250.57251.99249.6239.84236.96
Upgrade
Total Common Shares Outstanding
250.99250.57251.99249.6239.84236.96
Upgrade
Working Capital
-2,310-1,280-1,282-1,100-1,653-2,130
Upgrade
Book Value Per Share
39.5139.0638.2434.4129.9531.23
Upgrade
Tangible Book Value
-3,797-3,592-4,158-4,551-5,185-6,207
Upgrade
Tangible Book Value Per Share
-15.13-14.34-16.50-18.23-21.62-26.19
Upgrade
Land
-169167167167166
Upgrade
Machinery
-1,1111,1681,1291,0931,268
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.