Quadient S.A. (EPA: QDT)
France
· Delayed Price · Currency is EUR 18.20
-0.32 (-1.73%)
Dec 20, 2024, 5:35 PM CET
Quadient Cash Flow Statement
Financials in millions EUR. Fiscal year is February - January.
Millions EUR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | 2019 - 2015 |
| Net Income | 56.9 | 68.7 | 13.3 | 87.8 | 40.4 | 14.1 | Upgrade
|
| Depreciation & Amortization | 47.6 | 61.6 | 99.6 | 71.1 | 74.9 | 74.1 | Upgrade
|
| Other Amortization | 52.8 | 36.1 | - | 38.5 | 39 | 38.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.1 | - | - | 6.7 | 18.8 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.2 | 2.2 | 57.1 | -16.7 | -0.9 | 78.3 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.2 | 0.4 | -0.9 | -1.1 | -0.9 | -0.8 | Upgrade
|
| Stock-Based Compensation | 2.6 | 0.8 | 2.3 | 0.5 | 0.2 | 0.7 | Upgrade
|
| Other Operating Activities | -4.4 | -0.7 | 14.4 | -27.4 | 19.5 | -28.8 | Upgrade
|
| Change in Accounts Receivable | 6.1 | -4.6 | -2.4 | 14.6 | -15.5 | -2.1 | Upgrade
|
| Change in Inventory | 18 | 13 | -16.9 | -15.9 | -2.6 | -6.8 | Upgrade
|
| Change in Accounts Payable | -1.5 | -4.1 | -2.8 | 5.1 | -1 | 2.2 | Upgrade
|
| Change in Unearned Revenue | -1.7 | 5.7 | 9.3 | 2 | -4.3 | 5.6 | Upgrade
|
| Change in Other Net Operating Assets | 0.2 | -15.5 | -18.2 | 25.2 | 87.6 | 19 | Upgrade
|
| Operating Cash Flow | 178.5 | 156.6 | 159.3 | 191.9 | 256.2 | 195.1 | Upgrade
|
| Operating Cash Flow Growth | 22.43% | -1.69% | -16.99% | -25.10% | 31.32% | -18.71% | Upgrade
|
| Capital Expenditures | -57.3 | -52 | -38.7 | -36.5 | - | -60.1 | Upgrade
|
| Sale of Property, Plant & Equipment | -0.1 | - | - | 1 | 0.2 | 0.5 | Upgrade
|
| Cash Acquisitions | -13.2 | -4.8 | - | -61.2 | -8.9 | -11.9 | Upgrade
|
| Divestitures | - | - | 2.7 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -35.5 | -35.7 | -39.3 | -41.3 | -71.8 | -35.7 | Upgrade
|
| Investment in Securities | -0.1 | - | - | - | - | - | Upgrade
|
| Other Investing Activities | -7.8 | -13.4 | -9.2 | -1.8 | -17.3 | -11.6 | Upgrade
|
| Investing Cash Flow | -115.9 | -107.2 | -84.6 | -139.8 | -97.8 | -118.4 | Upgrade
|
| Long-Term Debt Issued | - | 90.6 | 20.7 | 198.8 | 48.4 | 536.4 | Upgrade
|
| Long-Term Debt Repaid | - | -125.2 | -144 | -240.3 | -157.4 | -335.7 | Upgrade
|
| Net Debt Issued (Repaid) | 9.3 | -34.6 | -123.3 | -41.5 | -109 | 200.7 | Upgrade
|
| Repurchase of Common Stock | -3.9 | -0.1 | - | -2.7 | - | - | Upgrade
|
| Common Dividends Paid | -20.6 | -20.6 | -290.4 | -26.1 | -20.9 | -27.1 | Upgrade
|
| Other Financing Activities | -4.7 | -3.2 | -1.4 | - | -1.2 | 0.6 | Upgrade
|
| Financing Cash Flow | -19.9 | -58.5 | -415.1 | -70.3 | -131.1 | 174.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3 | -1.7 | -3.1 | -9.5 | -11.8 | 0.4 | Upgrade
|
| Net Cash Flow | 39.8 | -10.8 | -343.5 | -27.7 | 15.5 | 251.3 | Upgrade
|
| Free Cash Flow | 121.2 | 104.6 | 120.6 | 155.4 | 256.2 | 135 | Upgrade
|
| Free Cash Flow Growth | 15.54% | -13.27% | -22.39% | -39.34% | 89.78% | -27.30% | Upgrade
|
| Free Cash Flow Margin | 11.23% | 9.85% | 11.26% | 15.17% | 24.89% | 11.81% | Upgrade
|
| Free Cash Flow Per Share | 3.51 | 3.03 | 3.55 | 3.84 | 7.51 | 3.94 | Upgrade
|
| Cash Interest Paid | 33.9 | 29.8 | 25.7 | 27.1 | 26.7 | 40.4 | Upgrade
|
| Cash Income Tax Paid | 24.1 | 24.9 | 9.1 | 38.3 | 10.5 | 45 | Upgrade
|
| Levered Free Cash Flow | 144.75 | 99.38 | 112.34 | 106.24 | 161.21 | 65.29 | Upgrade
|
| Unlevered Free Cash Flow | 169.75 | 121.19 | 129.53 | 122.61 | 182.28 | 90.6 | Upgrade
|
| Change in Net Working Capital | -64.3 | -13.2 | -12.5 | -5 | -46.1 | 40.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.