Safran Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31,189	27,716	23,651	19,523	15,133
Revenue Growth (YoY)	12.53%	17.19%	21.14%	29.01%	-9.01%
Cost of Revenue	16,555	14,445	12,592	10,138	7,826
Gross Profit	14,634	13,271	11,059	9,385	7,307
Selling, General & Admin	8,682	7,801	6,767	5,792	4,919
Depreciation & Amortization Expenses	1,415	1,578	1,282	1,174	1,509
Other Operating Expenses	430	-164	212	376	15
Total Operating Expenses	10,527	9,215	8,261	7,342	6,443
Operating Income	4,107	4,056	2,798	2,043	864
Interest Income	201	136	-	-	-
Other Non-Operating Income (Expense)	5,961	-5,051	1,958	-5,163	-596
Total Non-Operating Income (Expense)	6,162	-4,915	1,958	-5,163	-596
Pretax Income	10,269	-859	4,756	-3,120	268
Provision for Income Taxes	2,983	-284	1,236	-694	200
Net Income	7,177	-667	3,444	-2,459	43
Minority Interest in Earnings	109	92	76	33	25
Net Income to Common	7,177	-667	3,444	-2,459	43
Net Income Growth	-	-	-	-	-87.78%
Shares Outstanding (Basic)	418	416	418	427	427
Shares Outstanding (Diluted)	418	421	431	440	440
Shares Change (YoY)	-0.68%	-2.47%	-2.00%	0.02%	-0.08%
EPS (Basic)	17.17	-1.60	8.24	-5.76	0.10
EPS (Diluted)	17.17	-1.60	8.07	-5.76	0.10
EPS Growth	-	-	-	-	-87.50%
Shares Outstanding	416.91	416.78	413.53	424.56	426.79
Free Cash Flow	4,483	3,689	3,447	3,047	2,049
Free Cash Flow Growth	21.52%	7.02%	13.13%	48.71%	44.60%
Free Cash Flow Per Share	10.73	8.77	7.99	6.92	4.66
Dividends Per Share	3.350	2.900	2.200	1.350	0.500
Dividend Growth	15.52%	31.82%	62.96%	170.00%	16.28%
Gross Margin	46.92%	47.88%	46.76%	48.07%	48.29%
Operating Margin	13.17%	14.63%	11.83%	10.46%	5.71%
Profit Margin	23.36%	-2.07%	14.88%	-12.43%	0.45%
FCF Margin	14.37%	13.31%	14.57%	15.61%	13.54%
EBITDA	5,925	5,747	4,231	3,658	2,506
EBITDA Margin	19.00%	20.74%	17.89%	18.74%	16.56%
EBIT	4,107	4,056	2,798	2,043	864
EBIT Margin	13.17%	14.63%	11.83%	10.46%	5.71%
Effective Tax Rate	29.05%	33.06%	25.99%	22.24%	74.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.