SergeFerrari Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	79	86	59	95	129	145
Market Cap Growth	13.99%	45.36%	-37.67%	-26.38%	-10.88%	106.68%
Enterprise Value	208	227	187	227	221	222
Last Close Price	6.94	7.56	5.04	7.89	10.23	11.67
PE Ratio	14.77	16.12	-	20.20	8.34	14.27
Forward PE	8.36	9.71	23.32	18.42	8.87	11.84
PS Ratio	0.23	0.25	0.18	0.29	0.38	0.51
PB Ratio	0.65	0.71	0.52	0.74	1.00	1.24
P/TBV Ratio	1.47	1.60	1.07	1.34	1.71	1.97
P/FCF Ratio	2.86	3.12	2.50	6.93	-	5.12
P/OCF Ratio	2.31	2.52	1.82	3.16	13.98	3.89
EV/Sales Ratio	0.60	0.65	0.58	0.69	0.65	0.78
EV/EBITDA Ratio	4.93	5.40	19.71	10.37	6.59	8.17
EV/EBIT Ratio	10.22	11.18	-	18.15	8.78	11.30
EV/FCF Ratio	7.50	8.20	7.89	16.47	-	7.81
Debt / Equity Ratio	1.16	1.16	1.27	1.23	0.91	0.87
Debt / EBITDA Ratio	3.36	3.36	7.87	5.09	2.85	2.92
Debt / FCF Ratio	5.10	5.10	6.18	11.47	-	3.58
Net Debt / Equity Ratio	0.95	0.95	1.09	1.00	0.66	0.47
Net Debt / EBITDA Ratio	2.73	2.73	13.17	5.87	2.55	2.02
Net Debt / FCF Ratio	4.14	4.14	5.27	9.32	-22.18	1.93
Asset Turnover	1.02	1.02	0.91	0.92	1.02	0.92
Inventory Turnover	2.12	2.12	1.90	1.76	1.81	1.71
Quick Ratio	0.81	0.81	0.76	0.94	0.93	1.12
Current Ratio	1.86	1.86	1.49	1.86	1.85	2.01
Return on Equity (ROE)	6.37%	6.37%	-10.93%	4.70%	13.51%	10.29%
Return on Assets (ROA)	3.72%	3.72%	-0.06%	2.19%	4.73%	3.95%
Return on Invested Capital (ROIC)	6.46%	6.40%	-0.14%	4.85%	9.65%	8.53%
Return on Capital Employed (ROCE)	8.40%	8.40%	-0.20%	4.80%	10.90%	8.90%
Earnings Yield	6.76%	6.20%	-25.56%	4.95%	11.99%	7.01%
FCF Yield	34.95%	32.09%	39.99%	14.44%	-2.97%	19.55%
Dividend Yield	1.87%	-	-	1.52%	3.91%	2.48%
Payout Ratio	19.56%	19.56%	-	100.62%	22.62%	10.38%
Buyback Yield / Dilution	1.68%	1.68%	1.72%	1.23%	-0.90%	-0.01%
Total Shareholder Return	3.55%	1.68%	1.72%	2.75%	3.01%	2.47%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.