SES S.A. (EPA: SESG)
France flag France · Delayed Price · Currency is EUR
3.610
-0.058 (-1.58%)
Nov 1, 2024, 5:37 PM CET

SES S.A. Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-924-905-34453-86296
Upgrade
Depreciation & Amortization
721692705670720754
Upgrade
Asset Writedown & Restructuring Costs
3,6763,67639772427797
Upgrade
Other Operating Activities
-213-102-46-9780-51
Upgrade
Change in Accounts Receivable
1313442-49217-64
Upgrade
Change in Inventory
-26-26-64-65
Upgrade
Change in Accounts Payable
-4-48-25-7363
Upgrade
Change in Unearned Revenue
13713714210356
Upgrade
Change in Other Net Operating Assets
-107-241517-22
Upgrade
Operating Cash Flow
3,2733,4791,4711,2941,0491,134
Upgrade
Operating Cash Flow Growth
185.10%136.51%13.68%23.36%-7.50%-4.81%
Upgrade
Capital Expenditures
-306-383-1,312-243-171-279
Upgrade
Cash Acquisitions
-4--435---
Upgrade
Sale (Purchase) of Intangibles
-17-22-42-37-39-26
Upgrade
Other Investing Activities
11135-4-3-7-3
Upgrade
Investing Cash Flow
-216-370-1,793-283-217-308
Upgrade
Long-Term Debt Issued
--744159395497
Upgrade
Long-Term Debt Repaid
--728-74-628-800-497
Upgrade
Net Debt Issued (Repaid)
-790-728670-469-405-
Upgrade
Issuance of Common Stock
-14618957
Upgrade
Repurchase of Common Stock
-89-22--887-10-50
Upgrade
Common Dividends Paid
-265-269-268-266-248-430
Upgrade
Other Financing Activities
-107-108-101-123-159-154
Upgrade
Financing Cash Flow
-1,251-1,126305-1,127-813-577
Upgrade
Foreign Exchange Rate Adjustments
-76-123153-12-3
Upgrade
Net Cash Flow
1,7301,860-2-1137246
Upgrade
Free Cash Flow
2,9673,0961591,051878855
Upgrade
Free Cash Flow Growth
1530.22%1847.17%-84.87%19.70%2.69%-5.05%
Upgrade
Free Cash Flow Margin
146.81%152.51%8.18%58.98%46.80%43.09%
Upgrade
Free Cash Flow Per Share
6.817.050.362.341.931.87
Upgrade
Cash Interest Paid
108109103121152154
Upgrade
Cash Income Tax Paid
559442186313154
Upgrade
Levered Free Cash Flow
641.13979.88-1,128718.5671.38664.78
Upgrade
Unlevered Free Cash Flow
709.881,046-1,050794.13767772.9
Upgrade
Change in Net Working Capital
-112-538663-13323-9.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.