Compagnie de Saint-Gobain Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	46,483	46,571	47,944	51,197	44,160
Revenue Growth (YoY)	-0.19%	-2.86%	-6.35%	15.93%	15.82%
Cost of Revenue	33,544	33,688	35,109	38,006	32,440
Gross Profit	12,939	12,883	12,835	13,191	11,720
Selling, General & Admin	7,696	7,655	7,664	7,915	7,265
Other Operating Expenses	-50	-76	-80	-61	-52
Total Operating Expenses	7,646	7,579	7,584	7,854	7,213
Operating Income	5,293	5,304	5,251	5,337	4,507
Interest Income	330	414	306	304	187
Interest Expense	-581	-554	-443	-316	-294
Other Non-Operating Income (Expense)	-1,092	-1,236	-1,298	-1,142	-867
Total Non-Operating Income (Expense)	-1,343	-1,376	-1,435	-1,154	-974
Pretax Income	3,950	3,928	3,816	4,183	3,533
Provision for Income Taxes	975	994	1,060	1,082	919
Net Income	2,883	2,844	2,669	3,003	2,521
Minority Interest in Earnings	92	90	87	98	93
Net Income to Common	2,883	2,844	2,669	3,003	2,521
Net Income Growth	1.37%	6.56%	-11.12%	19.12%	452.85%
Shares Outstanding (Basic)	494	500	507	514	526
Shares Outstanding (Diluted)	498	504	510	518	530
Shares Change (YoY)	-1.10%	-1.28%	-1.38%	-2.32%	-1.75%
EPS (Basic)	5.83	5.69	5.26	5.84	4.79
EPS (Diluted)	5.78	5.64	5.23	5.80	4.76
EPS Growth	2.48%	7.84%	-9.83%	21.85%	460.00%
Free Cash Flow	3,464	3,486	4,064	3,822	2,998
Free Cash Flow Growth	-0.63%	-14.22%	6.33%	27.48%	-12.37%
Free Cash Flow Per Share	6.95	6.92	7.96	7.38	5.66
Dividends Per Share	2.300	2.200	2.100	2.000	1.630
Dividend Growth	4.54%	4.76%	5.00%	22.70%	22.56%
Gross Margin	27.84%	27.66%	26.77%	25.77%	26.54%
Operating Margin	11.39%	11.39%	10.95%	10.42%	10.21%
Profit Margin	6.40%	6.30%	5.75%	6.06%	5.92%
FCF Margin	7.45%	7.49%	8.48%	7.47%	6.79%
EBITDA	7,920	7,935	7,646	7,779	6,681
EBITDA Margin	17.04%	17.04%	15.95%	15.19%	15.13%
EBIT	5,293	5,304	5,251	5,337	4,507
EBIT Margin	11.39%	11.39%	10.95%	10.42%	10.21%
Effective Tax Rate	24.68%	25.31%	27.78%	25.87%	26.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.