Selcodis Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2018
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '18 Dec 31, 2018
Cash & Equivalents	0	0	0	0.12	0.01	0.14
Cash & Short-Term Investments	0	0	0	0.12	0.01	0.14
Cash Growth	-99.13%	-66.67%	-97.39%	858.33%	-91.24%	-10.46%
Accounts Receivable	0.07	0.06	0.44	-	-	0.19
Other Receivables	0.28	0.17	0.01	0.09	0.08	0.54
Receivables	0.34	0.23	0.46	0.09	0.08	0.73
Inventory	-	-	-	-	0.5	1.01
Other Current Assets	-	-	0	-	-	-
Total Current Assets	0.34	0.23	0.46	0.21	0.59	1.88
Property, Plant & Equipment	0.05	0.09	0.05	0.05	0.06	0.21
Long-Term Investments	-	-	-	-	0	0.17
Other Intangible Assets	-	-	-	-	-	0.05
Total Assets	0.4	0.32	0.51	0.26	0.65	2.31
Accounts Payable	0.35	0.33	0.28	0.23	0.26	0.38
Short-Term Debt	0	-	-	-	0	0.09
Current Income Taxes Payable	0.18	0.28	0.31	0.26	0.25	0.35
Other Current Liabilities	3.63	3.28	3.04	2.84	2.71	3.66
Total Current Liabilities	4.16	3.89	3.64	3.33	3.22	4.49
Long-Term Debt	27.92	27.92	27.58	27.26	26.81	26.52
Other Long-Term Liabilities	0.06	0.06	0.37	0.67	1.09	1.33
Total Liabilities	32.14	31.87	31.59	31.26	31.12	32.34
Common Stock	1.87	1.87	1.87	1.87	1.87	1.87
Retained Earnings	-0.19	-0.47	-0.08	-0.52	-0.46	-1.18
Comprehensive Income & Other	-33.42	-32.94	-32.86	-32.34	-31.88	-28.41
Total Common Equity	-31.74	-31.55	-31.08	-31	-30.47	-27.72
Minority Interest	-	-	-	-	-	-2.3
Shareholders' Equity	-31.74	-31.55	-31.08	-31	-30.47	-30.03
Total Liabilities & Equity	0.4	0.32	0.51	0.26	0.65	2.31
Total Debt	27.92	27.92	27.58	27.26	26.81	26.62
Net Cash (Debt)	-27.92	-27.91	-27.58	-27.15	-26.8	-26.48
Net Cash Per Share	-	-4.50	-4.44	-4.37	-	-4.26
Filing Date Shares Outstanding	-	6.21	6.21	6.21	-	6.21
Total Common Shares Outstanding	-	6.21	6.21	6.21	-	6.21
Working Capital	-3.81	-3.66	-3.18	-3.12	-2.63	-2.61
Book Value Per Share	-	-5.08	-5.01	-4.99	-	-4.47
Tangible Book Value	-31.74	-31.55	-31.08	-31	-30.47	-27.77
Tangible Book Value Per Share	-	-5.08	-5.01	-4.99	-	-4.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.