SMCP S.A. (EPA:SMCP)
France
· Delayed Price · Currency is EUR 3.020
-0.030 (-0.98%)
Apr 24, 2025, 5:35 PM CET
SMCP S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,212 | 1,231 | 1,206 | 1,039 | 873 | Upgrade
|
| Revenue Growth (YoY) | -1.53% | 2.05% | 16.10% | 18.97% | -22.87% | Upgrade
|
| Cost of Revenue | 448.4 | 455.3 | 436.6 | 380.2 | 348.4 | Upgrade
|
| Gross Profit | 763.3 | 775.2 | 769.2 | 658.4 | 524.6 | Upgrade
|
| Selling, General & Admin | 289.2 | 302.9 | 283.3 | 225.8 | 217 | Upgrade
|
| Other Operating Expenses | 292.9 | 235.9 | 219.3 | 187 | 128 | Upgrade
|
| Operating Expenses | 747.4 | 697.7 | 663.6 | 566.7 | 526.8 | Upgrade
|
| Operating Income | 15.9 | 77.5 | 105.6 | 91.7 | -2.2 | Upgrade
|
| Interest Expense | -30.6 | -27.1 | -22.6 | -25.9 | -27.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.3 | -1.3 | 0.3 | 1.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | -0.6 | 0.1 | -1.1 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | -16.4 | 49.5 | 81.8 | 65 | -29.3 | Upgrade
|
| Impairment of Goodwill | - | -5 | - | -5 | -51.9 | Upgrade
|
| Asset Writedown | - | -20 | -9.8 | -24.8 | -30.7 | Upgrade
|
| Other Unusual Items | - | -1.9 | -3.3 | 0.9 | 3.2 | Upgrade
|
| Pretax Income | -16.4 | 22.6 | 68.7 | 36.1 | -108.7 | Upgrade
|
| Income Tax Expense | 7.2 | 11.4 | 17.4 | 12.2 | -6.5 | Upgrade
|
| Net Income | -23.6 | 11.2 | 51.3 | 23.9 | -102.2 | Upgrade
|
| Net Income to Common | -23.6 | 11.2 | 51.3 | 23.9 | -102.2 | Upgrade
|
| Net Income Growth | - | -78.17% | 114.64% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 76 | 75 | 75 | 75 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 78 | 79 | 80 | 74 | Upgrade
|
| Shares Change (YoY) | -2.96% | -0.99% | -0.47% | 7.68% | -6.23% | Upgrade
|
| EPS (Basic) | -0.31 | 0.15 | 0.68 | 0.32 | -1.38 | Upgrade
|
| EPS (Diluted) | -0.31 | 0.14 | 0.65 | 0.30 | -1.38 | Upgrade
|
| EPS Growth | - | -78.46% | 116.67% | - | - | Upgrade
|
| Free Cash Flow | 195 | 160.8 | 163.5 | 203.4 | 145.6 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 2.05 | 2.06 | 2.56 | 1.97 | Upgrade
|
| Gross Margin | 62.99% | 63.00% | 63.79% | 63.39% | 60.09% | Upgrade
|
| Operating Margin | 1.31% | 6.30% | 8.76% | 8.83% | -0.25% | Upgrade
|
| Profit Margin | -1.95% | 0.91% | 4.25% | 2.30% | -11.71% | Upgrade
|
| Free Cash Flow Margin | 16.09% | 13.07% | 13.56% | 19.58% | 16.68% | Upgrade
|
| EBITDA | 179.4 | 121.3 | 151.5 | 137 | 48.3 | Upgrade
|
| EBITDA Margin | 14.81% | 9.86% | 12.56% | 13.19% | 5.53% | Upgrade
|
| D&A For EBITDA | 163.5 | 43.8 | 45.9 | 45.3 | 50.5 | Upgrade
|
| EBIT | 15.9 | 77.5 | 105.6 | 91.7 | -2.2 | Upgrade
|
| EBIT Margin | 1.31% | 6.30% | 8.76% | 8.83% | -0.25% | Upgrade
|
| Effective Tax Rate | - | 50.44% | 25.33% | 33.79% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.