SMCP S.A. (EPA:SMCP)
France · Delayed Price · Currency is EUR 5.30
+0.13 (2.51%)
Aug 5, 2025, 9:44 AM CET
SMCP S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,228 | 1,212 | 1,231 | 1,206 | 1,039 | 873 | Upgrade | |
Revenue Growth (YoY) | 1.78% | -1.53% | 2.05% | 16.10% | 18.97% | -22.87% | Upgrade |
Cost of Revenue | 452.7 | 448.4 | 455.3 | 436.6 | 380.2 | 348.4 | Upgrade |
Gross Profit | 774.8 | 763.3 | 775.2 | 769.2 | 658.4 | 524.6 | Upgrade |
Selling, General & Admin | 291.6 | 289.2 | 279.7 | 283.3 | 225.8 | 217 | Upgrade |
Other Operating Expenses | 288.4 | 292.9 | 285 | 219.3 | 187 | 128 | Upgrade |
Operating Expenses | 735.9 | 747.4 | 723.6 | 663.6 | 566.7 | 526.8 | Upgrade |
Operating Income | 38.9 | 15.9 | 51.6 | 105.6 | 91.7 | -2.2 | Upgrade |
Interest Expense | -28.8 | -30.6 | -27.1 | -22.6 | -25.9 | -27.4 | Upgrade |
Currency Exchange Gain (Loss) | -1.7 | -0.1 | -0.3 | -1.3 | 0.3 | 1.6 | Upgrade |
Other Non Operating Income (Expenses) | 0.8 | -1.6 | -0.6 | 0.1 | -1.1 | -1.3 | Upgrade |
EBT Excluding Unusual Items | 9.2 | -16.4 | 23.6 | 81.8 | 65 | -29.3 | Upgrade |
Impairment of Goodwill | 18 | - | - | - | -5 | -51.9 | Upgrade |
Asset Writedown | 4.6 | - | -1 | -9.8 | -24.8 | -30.7 | Upgrade |
Other Unusual Items | -0.4 | - | - | -3.3 | 0.9 | 3.2 | Upgrade |
Pretax Income | 31.4 | -16.4 | 22.6 | 68.7 | 36.1 | -108.7 | Upgrade |
Income Tax Expense | 16.3 | 7.2 | 11.4 | 17.4 | 12.2 | -6.5 | Upgrade |
Net Income | 15.1 | -23.6 | 11.2 | 51.3 | 23.9 | -102.2 | Upgrade |
Net Income to Common | 15.1 | -23.6 | 11.2 | 51.3 | 23.9 | -102.2 | Upgrade |
Net Income Growth | - | - | -78.17% | 114.64% | - | - | Upgrade |
Shares Outstanding (Basic) | 77 | 75 | 75 | 75 | 75 | 74 | Upgrade |
Shares Outstanding (Diluted) | 77 | 75 | 78 | 79 | 80 | 74 | Upgrade |
Shares Change (YoY) | 2.36% | -4.08% | -0.99% | -0.47% | 7.68% | -6.23% | Upgrade |
EPS (Basic) | 0.20 | -0.31 | 0.15 | 0.68 | 0.32 | -1.38 | Upgrade |
EPS (Diluted) | 0.20 | -0.31 | 0.14 | 0.65 | 0.30 | -1.38 | Upgrade |
EPS Growth | - | - | -78.46% | 116.67% | - | - | Upgrade |
Free Cash Flow | 222.8 | 190.2 | 157.2 | 163.5 | 203.4 | 145.6 | Upgrade |
Free Cash Flow Per Share | 2.90 | 2.53 | 2.00 | 2.06 | 2.56 | 1.97 | Upgrade |
Gross Margin | 63.12% | 62.99% | 63.00% | 63.79% | 63.39% | 60.09% | Upgrade |
Operating Margin | 3.17% | 1.31% | 4.19% | 8.76% | 8.83% | -0.25% | Upgrade |
Profit Margin | 1.23% | -1.95% | 0.91% | 4.25% | 2.30% | -11.71% | Upgrade |
Free Cash Flow Margin | 18.15% | 15.70% | 12.78% | 13.56% | 19.58% | 16.68% | Upgrade |
EBITDA | 77.8 | 61.1 | 95.4 | 151.5 | 137 | 48.3 | Upgrade |
EBITDA Margin | 6.34% | 5.04% | 7.75% | 12.56% | 13.19% | 5.53% | Upgrade |
D&A For EBITDA | 38.9 | 45.2 | 43.8 | 45.9 | 45.3 | 50.5 | Upgrade |
EBIT | 38.9 | 15.9 | 51.6 | 105.6 | 91.7 | -2.2 | Upgrade |
EBIT Margin | 3.17% | 1.31% | 4.19% | 8.76% | 8.83% | -0.25% | Upgrade |
Effective Tax Rate | 51.91% | - | 50.44% | 25.33% | 33.79% | - | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.