SMCP S.A. (EPA:SMCP)
France flag France · Delayed Price · Currency is EUR
3.110
+0.035 (1.14%)
Apr 1, 2025, 12:25 PM CET

SMCP S.A. Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,2121,2311,2061,039873
Upgrade
Revenue Growth (YoY)
-1.53%2.05%16.10%18.97%-22.87%
Upgrade
Cost of Revenue
448.4455.3436.6380.2348.4
Upgrade
Gross Profit
763.3775.2769.2658.4524.6
Upgrade
Selling, General & Admin
289.2302.9283.3225.8217
Upgrade
Other Operating Expenses
292.9235.9219.3187128
Upgrade
Operating Expenses
747.4697.7663.6566.7526.8
Upgrade
Operating Income
15.977.5105.691.7-2.2
Upgrade
Interest Expense
-30.6-27.1-22.6-25.9-27.4
Upgrade
Currency Exchange Gain (Loss)
--0.3-1.30.31.6
Upgrade
Other Non Operating Income (Expenses)
-1.7-0.60.1-1.1-1.3
Upgrade
EBT Excluding Unusual Items
-16.449.581.865-29.3
Upgrade
Impairment of Goodwill
--5--5-51.9
Upgrade
Asset Writedown
--20-9.8-24.8-30.7
Upgrade
Other Unusual Items
--1.9-3.30.93.2
Upgrade
Pretax Income
-16.422.668.736.1-108.7
Upgrade
Income Tax Expense
7.211.417.412.2-6.5
Upgrade
Net Income
-23.611.251.323.9-102.2
Upgrade
Net Income to Common
-23.611.251.323.9-102.2
Upgrade
Net Income Growth
--78.17%114.64%--
Upgrade
Shares Outstanding (Basic)
7675757574
Upgrade
Shares Outstanding (Diluted)
7678798074
Upgrade
Shares Change (YoY)
-2.96%-0.99%-0.47%7.68%-6.23%
Upgrade
EPS (Basic)
-0.310.150.680.32-1.38
Upgrade
EPS (Diluted)
-0.310.140.650.30-1.38
Upgrade
EPS Growth
--78.46%116.67%--
Upgrade
Free Cash Flow
195160.8163.5203.4145.6
Upgrade
Free Cash Flow Per Share
2.562.052.062.561.97
Upgrade
Gross Margin
62.99%63.00%63.79%63.39%60.09%
Upgrade
Operating Margin
1.31%6.30%8.76%8.83%-0.25%
Upgrade
Profit Margin
-1.95%0.91%4.25%2.30%-11.71%
Upgrade
Free Cash Flow Margin
16.09%13.07%13.56%19.58%16.68%
Upgrade
EBITDA
179.4121.3151.513748.3
Upgrade
EBITDA Margin
14.81%9.86%12.56%13.19%5.53%
Upgrade
D&A For EBITDA
163.543.845.945.350.5
Upgrade
EBIT
15.977.5105.691.7-2.2
Upgrade
EBIT Margin
1.31%6.30%8.76%8.83%-0.25%
Upgrade
Effective Tax Rate
-50.44%25.33%33.79%-
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.