SMCP S.A. (EPA: SMCP)
France
· Delayed Price · Currency is EUR 2.720
+0.050 (1.87%)
Nov 22, 2024, 5:35 PM CET
SMCP S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,206 | 1,231 | 1,206 | 1,039 | 873 | 1,132 | Upgrade
|
| Revenue Growth (YoY) | -3.54% | 2.05% | 16.10% | 18.97% | -22.87% | 11.28% | Upgrade
|
| Cost of Revenue | 445.6 | 455.3 | 436.6 | 380.2 | 348.4 | 418.6 | Upgrade
|
| Gross Profit | 760.4 | 775.2 | 769.2 | 658.4 | 524.6 | 713.3 | Upgrade
|
| Selling, General & Admin | 303.7 | 302.9 | 283.3 | 225.8 | 217 | 259.8 | Upgrade
|
| Other Operating Expenses | 237.6 | 235.9 | 219.3 | 187 | 128 | 165.3 | Upgrade
|
| Operating Expenses | 697.9 | 697.7 | 663.6 | 566.7 | 526.8 | 589.9 | Upgrade
|
| Operating Income | 62.5 | 77.5 | 105.6 | 91.7 | -2.2 | 123.4 | Upgrade
|
| Interest Expense | -31.2 | -27.1 | -22.6 | -25.9 | -27.4 | -37.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | -1.3 | 0.3 | 1.6 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.5 | -0.6 | 0.1 | -1.1 | -1.3 | 11.8 | Upgrade
|
| EBT Excluding Unusual Items | 29.5 | 49.5 | 81.8 | 65 | -29.3 | 94.3 | Upgrade
|
| Merger & Restructuring Charges | -0.4 | - | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -27.4 | -5 | - | -5 | -51.9 | - | Upgrade
|
| Asset Writedown | -27.5 | -20 | -9.8 | -24.8 | -30.7 | -4.5 | Upgrade
|
| Other Unusual Items | -1.1 | -1.9 | -3.3 | 0.9 | 3.2 | -22.7 | Upgrade
|
| Pretax Income | -26.9 | 22.6 | 68.7 | 36.1 | -108.7 | 67.1 | Upgrade
|
| Income Tax Expense | 3.6 | 11.4 | 17.4 | 12.2 | -6.5 | 23.4 | Upgrade
|
| Net Income | -30.5 | 11.2 | 51.3 | 23.9 | -102.2 | 43.7 | Upgrade
|
| Net Income to Common | -30.5 | 11.2 | 51.3 | 23.9 | -102.2 | 43.7 | Upgrade
|
| Net Income Growth | - | -78.17% | 114.64% | - | - | -12.95% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 74 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 78 | 79 | 80 | 74 | 79 | Upgrade
|
| Shares Change (YoY) | -5.24% | -0.99% | -0.47% | 7.68% | -6.23% | 0.22% | Upgrade
|
| EPS (Basic) | -0.41 | 0.15 | 0.68 | 0.32 | -1.38 | 0.60 | Upgrade
|
| EPS (Diluted) | -0.41 | 0.14 | 0.65 | 0.30 | -1.38 | 0.55 | Upgrade
|
| EPS Growth | - | -78.46% | 116.67% | - | - | -14.06% | Upgrade
|
| Free Cash Flow | 159.3 | 160.8 | 163.5 | 203.4 | 145.6 | 129.4 | Upgrade
|
| Free Cash Flow Per Share | 2.12 | 2.05 | 2.06 | 2.56 | 1.97 | 1.64 | Upgrade
|
| Gross Margin | 63.05% | 63.00% | 63.79% | 63.39% | 60.09% | 63.02% | Upgrade
|
| Operating Margin | 5.18% | 6.30% | 8.76% | 8.83% | -0.25% | 10.90% | Upgrade
|
| Profit Margin | -2.53% | 0.91% | 4.25% | 2.30% | -11.71% | 3.86% | Upgrade
|
| Free Cash Flow Margin | 13.21% | 13.07% | 13.56% | 19.58% | 16.68% | 11.43% | Upgrade
|
| EBITDA | 117.1 | 121.3 | 151.5 | 137 | 48.3 | 168.6 | Upgrade
|
| EBITDA Margin | 9.71% | 9.86% | 12.56% | 13.19% | 5.53% | 14.90% | Upgrade
|
| D&A For EBITDA | 54.6 | 43.8 | 45.9 | 45.3 | 50.5 | 45.2 | Upgrade
|
| EBIT | 62.5 | 77.5 | 105.6 | 91.7 | -2.2 | 123.4 | Upgrade
|
| EBIT Margin | 5.18% | 6.30% | 8.76% | 8.83% | -0.25% | 10.90% | Upgrade
|
| Effective Tax Rate | - | 50.44% | 25.33% | 33.80% | - | 34.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.