SPIE SA (EPA:SPIE)
France · Delayed Price · Currency is EUR 50.10
-1.45 (-2.81%)
Aug 1, 2025, 5:39 PM CET
Accolade Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 10,258 | 9,920 | 8,725 | 8,114 | 6,994 | 6,659 | Upgrade |
Other Revenue | 97.13 | 89.66 | 88.85 | 85.73 | 77.68 | 81.71 | Upgrade |
| 10,355 | 10,009 | 8,814 | 8,200 | 7,072 | 6,741 | Upgrade | |
Revenue Growth (YoY) | 10.90% | 13.56% | 7.50% | 15.95% | 4.91% | -4.29% | Upgrade |
Cost of Revenue | 9,394 | 9,085 | 8,009 | 7,469 | 6,447 | 6,209 | Upgrade |
Gross Profit | 960.55 | 924.23 | 805.08 | 730.96 | 624.78 | 531.51 | Upgrade |
Selling, General & Admin | 225.37 | 225.37 | 204.65 | 195.39 | 176.38 | 161.31 | Upgrade |
Other Operating Expenses | 51.5 | 59.5 | 59.67 | 44.68 | 42.34 | 50.33 | Upgrade |
Operating Expenses | 276.88 | 284.87 | 264.32 | 240.07 | 218.72 | 211.63 | Upgrade |
Operating Income | 683.67 | 639.35 | 540.76 | 490.89 | 406.07 | 319.87 | Upgrade |
Interest Expense | -105.58 | -103.71 | -92.05 | -68.74 | -62.99 | -68.84 | Upgrade |
Interest & Investment Income | 8.33 | 12.44 | 18.98 | 0.76 | 0.34 | 0.13 | Upgrade |
Earnings From Equity Investments | 0.75 | 0.53 | 0.99 | 0.47 | 0.33 | -0.05 | Upgrade |
Currency Exchange Gain (Loss) | -1.79 | -1.79 | -2.74 | 13.55 | 5.09 | -2.4 | Upgrade |
Other Non Operating Income (Expenses) | -147.11 | -26.09 | -5.75 | -4.58 | -3.55 | 1.4 | Upgrade |
EBT Excluding Unusual Items | 438.28 | 520.73 | 460.18 | 432.35 | 345.29 | 250.12 | Upgrade |
Merger & Restructuring Charges | -18.54 | -18.54 | -27.56 | -8.78 | -14.72 | -25.98 | Upgrade |
Impairment of Goodwill | -105.1 | -105.1 | -78.1 | -74.7 | -57.3 | -54.9 | Upgrade |
Gain (Loss) on Sale of Investments | -1.69 | -1.69 | 0.19 | 0.1 | -0.1 | 0.29 | Upgrade |
Gain (Loss) on Sale of Assets | 14.59 | 14.59 | 3.62 | -104.29 | 0.95 | -44.94 | Upgrade |
Other Unusual Items | - | - | - | -4.47 | -3.78 | - | Upgrade |
Pretax Income | 327.53 | 409.99 | 358.33 | 240.22 | 270.34 | 124.58 | Upgrade |
Income Tax Expense | 122.08 | 135.01 | 118.98 | 86.24 | 99.94 | 70.61 | Upgrade |
Earnings From Continuing Operations | 205.45 | 274.98 | 239.35 | 153.98 | 170.41 | 53.97 | Upgrade |
Earnings From Discontinued Operations | -0.01 | -0.02 | -0.02 | -0.09 | -0.21 | -0.24 | Upgrade |
Net Income to Company | 205.44 | 274.97 | 239.33 | 153.89 | 170.2 | 53.73 | Upgrade |
Minority Interest in Earnings | -2.38 | -1.79 | -0.82 | -2.35 | -1.1 | -0.52 | Upgrade |
Net Income | 203.06 | 273.18 | 238.51 | 151.54 | 169.1 | 53.21 | Upgrade |
Net Income to Common | 203.06 | 273.18 | 238.51 | 151.54 | 169.1 | 53.21 | Upgrade |
Net Income Growth | -8.57% | 14.53% | 57.39% | -10.38% | 217.80% | -64.66% | Upgrade |
Shares Outstanding (Basic) | - | 167 | 165 | 163 | 160 | 158 | Upgrade |
Shares Outstanding (Diluted) | - | 169 | 166 | 164 | 161 | 158 | Upgrade |
Shares Change (YoY) | - | 1.69% | 1.01% | 1.65% | 1.95% | 1.33% | Upgrade |
EPS (Basic) | - | 1.63 | 1.45 | 0.93 | 1.06 | 0.34 | Upgrade |
EPS (Diluted) | - | 1.62 | 1.44 | 0.92 | 1.05 | 0.34 | Upgrade |
EPS Growth | - | 12.50% | 56.61% | -12.33% | 211.04% | -65.10% | Upgrade |
Free Cash Flow | 971.87 | 831.97 | 651.66 | 511.54 | 448.98 | 494.46 | Upgrade |
Free Cash Flow Per Share | - | 4.94 | 3.93 | 3.12 | 2.78 | 3.12 | Upgrade |
Dividend Per Share | 0.750 | 1.000 | 0.830 | 0.730 | 0.600 | 0.440 | Upgrade |
Dividend Growth | -12.79% | 20.48% | 13.70% | 21.67% | 36.36% | 158.82% | Upgrade |
Gross Margin | 9.28% | 9.23% | 9.13% | 8.91% | 8.83% | 7.89% | Upgrade |
Operating Margin | 6.60% | 6.39% | 6.13% | 5.99% | 5.74% | 4.75% | Upgrade |
Profit Margin | 1.96% | 2.73% | 2.71% | 1.85% | 2.39% | 0.79% | Upgrade |
Free Cash Flow Margin | 9.39% | 8.31% | 7.39% | 6.24% | 6.35% | 7.34% | Upgrade |
EBITDA | 894.81 | 826.79 | 679.34 | 626.16 | 531.96 | 428.79 | Upgrade |
EBITDA Margin | 8.64% | 8.26% | 7.71% | 7.64% | 7.52% | 6.36% | Upgrade |
D&A For EBITDA | 211.14 | 187.44 | 138.58 | 135.27 | 125.89 | 108.92 | Upgrade |
EBIT | 683.67 | 639.35 | 540.76 | 490.89 | 406.07 | 319.87 | Upgrade |
EBIT Margin | 6.60% | 6.39% | 6.13% | 5.99% | 5.74% | 4.75% | Upgrade |
Effective Tax Rate | 37.27% | 32.93% | 33.20% | 35.90% | 36.97% | 56.68% | Upgrade |
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.