SPIE SA (EPA:SPIE)
France flag France · Delayed Price · Currency is EUR
39.82
-0.16 (-0.40%)
Apr 3, 2025, 5:35 PM CET

SPIE SA Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
9,9208,7258,1146,9946,659
Upgrade
Other Revenue
89.6688.8585.7377.6881.71
Upgrade
Revenue
10,0098,8148,2007,0726,741
Upgrade
Revenue Growth (YoY)
13.56%7.50%15.95%4.91%-4.29%
Upgrade
Cost of Revenue
9,1008,0227,4696,4476,209
Upgrade
Gross Profit
909.63792.38730.96624.78531.51
Upgrade
Selling, General & Admin
225.37204.65195.39176.38161.31
Upgrade
Other Operating Expenses
46.559.6744.6842.3450.33
Upgrade
Operating Expenses
271.87264.32240.07218.72211.63
Upgrade
Operating Income
637.75528.06490.89406.07319.87
Upgrade
Interest Expense
-103.86-92.37-68.74-62.99-68.84
Upgrade
Interest & Investment Income
12.4418.980.760.340.13
Upgrade
Earnings From Equity Investments
0.530.990.470.33-0.05
Upgrade
Currency Exchange Gain (Loss)
-1.79-2.7413.555.09-2.4
Upgrade
Other Non Operating Income (Expenses)
-26.57-5.92-4.88-3.551.4
Upgrade
EBT Excluding Unusual Items
518.5446.99432.05345.29250.12
Upgrade
Merger & Restructuring Charges
-3.94-14.86-8.78-14.72-25.98
Upgrade
Impairment of Goodwill
-105.1-78.1-74.7-57.3-54.9
Upgrade
Gain (Loss) on Sale of Investments
-1.060.680.4-0.10.29
Upgrade
Gain (Loss) on Sale of Assets
1.593.62-104.290.95-44.94
Upgrade
Other Unusual Items
---4.47-3.78-
Upgrade
Pretax Income
409.99358.33240.22270.34124.58
Upgrade
Income Tax Expense
135.01118.9886.2499.9470.61
Upgrade
Earnings From Continuing Operations
274.98239.35153.98170.4153.97
Upgrade
Earnings From Discontinued Operations
-0.02-0.02-0.09-0.21-0.24
Upgrade
Net Income to Company
274.97239.33153.89170.253.73
Upgrade
Minority Interest in Earnings
-1.79-0.82-2.35-1.1-0.52
Upgrade
Net Income
273.18238.51151.54169.153.21
Upgrade
Net Income to Common
273.18238.51151.54169.153.21
Upgrade
Net Income Growth
14.53%57.39%-10.38%217.80%-64.66%
Upgrade
Shares Outstanding (Basic)
167165163160158
Upgrade
Shares Outstanding (Diluted)
169166164161158
Upgrade
Shares Change (YoY)
1.69%1.01%1.65%1.95%1.33%
Upgrade
EPS (Basic)
1.631.450.931.060.34
Upgrade
EPS (Diluted)
1.621.440.921.050.34
Upgrade
EPS Growth
12.50%56.61%-12.33%211.04%-65.10%
Upgrade
Free Cash Flow
831.97651.66511.54448.98494.46
Upgrade
Free Cash Flow Per Share
4.943.933.122.783.12
Upgrade
Dividend Per Share
1.0000.8300.7300.6000.440
Upgrade
Dividend Growth
20.48%13.70%21.67%36.36%158.82%
Upgrade
Gross Margin
9.09%8.99%8.91%8.83%7.89%
Upgrade
Operating Margin
6.37%5.99%5.99%5.74%4.75%
Upgrade
Profit Margin
2.73%2.71%1.85%2.39%0.79%
Upgrade
Free Cash Flow Margin
8.31%7.39%6.24%6.35%7.34%
Upgrade
EBITDA
708.47590.88626.16531.96428.79
Upgrade
EBITDA Margin
7.08%6.70%7.64%7.52%6.36%
Upgrade
D&A For EBITDA
70.7262.82135.27125.89108.92
Upgrade
EBIT
637.75528.06490.89406.07319.87
Upgrade
EBIT Margin
6.37%5.99%5.99%5.74%4.75%
Upgrade
Effective Tax Rate
32.93%33.20%35.90%36.97%56.68%
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.