SRP Groupe Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	603.96	646.46	677.16	657.37	723.85	697.51
Revenue Growth (YoY)	-9.03%	-4.54%	3.01%	-9.18%	3.78%	13.31%
Cost of Revenue	393.04	408.43	418.32	412.67	435.78	424.5
Gross Profit	210.92	238.03	258.85	244.7	288.07	273.01
Selling, General & Admin	244.01	251.96	250.71	240.47	255.88	247.59
Other Operating Expenses	-	-	-	-	0.36	-
Operating Expenses	243.61	251.96	252.23	241.18	257.91	249.01
Operating Income	-32.69	-13.93	6.62	3.52	30.16	24
Interest Expense	-1.92	-2.08	-1.9	-1	-1.13	-0.91
Other Non Operating Income (Expenses)	5.46	0.96	1.71	-0.03	-0.02	0.03
EBT Excluding Unusual Items	-29.16	-15.06	6.43	2.49	29.02	23.13
Merger & Restructuring Charges	-2.3	-	-	-	-	-
Gain (Loss) on Sale of Investments	-22.21	-22.21	-	-	-	-
Other Unusual Items	6.33	-	-5.44	-1.8	-1.22	-2.32
Pretax Income	-47.34	-37.27	0.99	0.69	27.8	20.81
Income Tax Expense	1.99	2.42	0.5	0.37	0.52	6.9
Earnings From Continuing Operations	-49.33	-39.69	0.49	0.32	27.28	13.91
Net Income	-49.33	-39.69	0.49	0.32	27.28	13.91
Net Income to Common	-49.33	-39.69	0.49	0.32	27.28	13.91
Net Income Growth	-	-	54.23%	-98.83%	96.13%	-
Shares Outstanding (Basic)	116	-	115	117	119	82
Shares Outstanding (Diluted)	116	-	116	118	121	84
Shares Change (YoY)	0.71%	-	-1.78%	-2.33%	43.54%	66.51%
EPS (Basic)	-0.43	-	0.00	0.00	0.23	0.17
EPS (Diluted)	-0.43	-	0.00	0.00	0.22	0.16
EPS Growth	-	-	47.02%	-98.79%	36.36%	-
Free Cash Flow	-10.11	-8.61	1.42	9.5	24.1	30.6
Free Cash Flow Per Share	-0.09	-	0.01	0.08	0.20	0.36
Gross Margin	34.92%	36.82%	38.22%	37.22%	39.80%	39.14%
Operating Margin	-5.41%	-2.15%	0.98%	0.53%	4.17%	3.44%
Profit Margin	-8.17%	-6.14%	0.07%	0.05%	3.77%	1.99%
Free Cash Flow Margin	-1.67%	-1.33%	0.21%	1.45%	3.33%	4.39%
EBITDA	-22.54	2.27	12.32	8.96	35.01	29.13
EBITDA Margin	-3.73%	0.35%	1.82%	1.36%	4.84%	4.18%
D&A For EBITDA	10.15	16.21	5.7	5.44	4.85	5.13
EBIT	-32.69	-13.93	6.62	3.52	30.16	24
EBIT Margin	-5.41%	-2.15%	0.98%	0.53%	4.17%	3.44%
Effective Tax Rate	-	-	50.25%	53.63%	1.85%	33.16%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.