SRP Groupe S.A. (EPA:SRP)
France flag France · Delayed Price · Currency is EUR
0.6800
-0.0100 (-1.45%)
Apr 2, 2025, 5:35 PM CET

SRP Groupe Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-39.690.490.3227.2813.91
Upgrade
Depreciation & Amortization
16.218.848.444.858.39
Upgrade
Other Amortization
-6.656.848.098.21
Upgrade
Loss (Gain) From Sale of Assets
-0.630.470.661.38
Upgrade
Stock-Based Compensation
-1.520.740.941.41
Upgrade
Other Operating Activities
3.591.69-4.16-0.554.26
Upgrade
Change in Accounts Receivable
--5.311.24-00.16
Upgrade
Change in Inventory
--11.18-14.33-1.64-12.55
Upgrade
Change in Accounts Payable
--7.8119.09-12.521.74
Upgrade
Change in Unearned Revenue
--1.86-2.54-7.062.4
Upgrade
Change in Other Net Operating Assets
34.1316.782.2516.08-9.04
Upgrade
Operating Cash Flow
14.2410.4418.3736.1440.28
Upgrade
Operating Cash Flow Growth
36.34%-43.15%-49.17%-10.26%-
Upgrade
Capital Expenditures
-22.85-9.02-8.87-12.04-9.67
Upgrade
Sale of Property, Plant & Equipment
-0.240.060.310.72
Upgrade
Cash Acquisitions
-0.02--6.5--
Upgrade
Investment in Securities
--0.1---
Upgrade
Other Investing Activities
0.051.71---
Upgrade
Investing Cash Flow
-22.68-7.48-16.17-12.76-8.84
Upgrade
Long-Term Debt Issued
---49.6885
Upgrade
Long-Term Debt Repaid
-13.91-13.52-13.14-102.99-43.21
Upgrade
Net Debt Issued (Repaid)
-13.91-13.52-13.14-53.3241.79
Upgrade
Issuance of Common Stock
---0.079.38
Upgrade
Repurchase of Common Stock
-0.17-0.45-4.13-0.25-
Upgrade
Other Financing Activities
-2.03-1.9-0.94-1.24-0.79
Upgrade
Financing Cash Flow
-16.11-15.87-18.21-54.7450.38
Upgrade
Foreign Exchange Rate Adjustments
0.03-0-0.060.08-0.04
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0-
Upgrade
Net Cash Flow
-24.53-12.9-16.07-31.2881.79
Upgrade
Free Cash Flow
-8.611.429.524.130.6
Upgrade
Free Cash Flow Growth
--85.03%-60.57%-21.25%-
Upgrade
Free Cash Flow Margin
-1.33%0.21%1.45%3.33%4.39%
Upgrade
Free Cash Flow Per Share
-0.010.080.200.36
Upgrade
Cash Interest Paid
----0.79
Upgrade
Cash Income Tax Paid
0.31-2.344.785.291.45
Upgrade
Levered Free Cash Flow
6.8810.0811.023.6139.28
Upgrade
Unlevered Free Cash Flow
8.1811.2711.644.3139.84
Upgrade
Change in Net Working Capital
-37.410.86-2.2917.1-16.49
Upgrade
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.