Unibel S.A. (EPA:UNBL)
France
· Delayed Price · Currency is EUR 1,170.00
0.00 (0.00%)
Apr 23, 2025, 4:30 PM CET
Unibel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,739 | 3,645 | 3,595 | 3,379 | 3,456 | Upgrade
|
| Revenue Growth (YoY) | 2.58% | 1.38% | 6.40% | -2.22% | 1.55% | Upgrade
|
| Cost of Revenue | 2,693 | 2,672 | 2,718 | 2,459 | 2,448 | Upgrade
|
| Gross Profit | 1,046 | 972.5 | 877.1 | 920.1 | 1,008 | Upgrade
|
| Selling, General & Admin | 762.7 | 697.9 | 670.3 | 675.5 | 716.2 | Upgrade
|
| Research & Development | 33.5 | 30.5 | 29.4 | 29 | 30.4 | Upgrade
|
| Other Operating Expenses | 0.9 | 1 | -0.9 | -5.3 | 0.4 | Upgrade
|
| Operating Expenses | 797.1 | 729.4 | 698.8 | 699.2 | 747 | Upgrade
|
| Operating Income | 248.8 | 243.1 | 178.3 | 220.9 | 260.5 | Upgrade
|
| Interest Expense | -83.2 | -70.9 | -30.5 | -25.4 | -26.2 | Upgrade
|
| Interest & Investment Income | 23.2 | 20.1 | 5.5 | 6 | 1.5 | Upgrade
|
| Earnings From Equity Investments | -3.2 | 0.3 | -0.6 | -0.8 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.8 | 3.4 | 9.6 | -7 | 1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.1 | 0.8 | -11.9 | -0.7 | -6.2 | Upgrade
|
| EBT Excluding Unusual Items | 206.5 | 196.8 | 150.4 | 193 | 231.3 | Upgrade
|
| Merger & Restructuring Charges | -39.1 | -4.4 | -3.5 | -0.9 | -3.8 | Upgrade
|
| Asset Writedown | -34.2 | -26.3 | -6.5 | -35.5 | -14.5 | Upgrade
|
| Other Unusual Items | -7.6 | -14.8 | -19.2 | 438.8 | -0.1 | Upgrade
|
| Pretax Income | 125.6 | 151.3 | 121.2 | 595.4 | 212.9 | Upgrade
|
| Income Tax Expense | 53.8 | 60.6 | 50.4 | 63.6 | 63.9 | Upgrade
|
| Earnings From Continuing Operations | 71.8 | 90.7 | 70.8 | 531.8 | 149 | Upgrade
|
| Minority Interest in Earnings | -5 | -5.6 | -0.7 | -61.9 | -56.7 | Upgrade
|
| Net Income | 66.8 | 85.1 | 70.1 | 469.9 | 92.3 | Upgrade
|
| Net Income to Common | 66.8 | 85.1 | 70.1 | 469.9 | 92.3 | Upgrade
|
| Net Income Growth | -21.50% | 21.40% | -85.08% | 409.10% | 23.07% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | 0.11% | -0.17% | -0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 31.89 | 40.62 | 33.50 | 224.18 | 44.02 | Upgrade
|
| EPS (Diluted) | 31.89 | 40.60 | 33.50 | 224.17 | 44.02 | Upgrade
|
| EPS Growth | -21.46% | 21.19% | -85.06% | 409.25% | 23.10% | Upgrade
|
| Free Cash Flow | 117.6 | 122.4 | 253.8 | 165.8 | 261.3 | Upgrade
|
| Free Cash Flow Per Share | 56.14 | 58.43 | 121.29 | 79.10 | 124.62 | Upgrade
|
| Dividend Per Share | 9.000 | 9.000 | 10.500 | 9.100 | 11.000 | Upgrade
|
| Dividend Growth | - | -14.29% | 15.38% | -17.27% | 46.67% | Upgrade
|
| Gross Margin | 27.97% | 26.68% | 24.40% | 27.23% | 29.15% | Upgrade
|
| Operating Margin | 6.65% | 6.67% | 4.96% | 6.54% | 7.54% | Upgrade
|
| Profit Margin | 1.79% | 2.33% | 1.95% | 13.91% | 2.67% | Upgrade
|
| Free Cash Flow Margin | 3.15% | 3.36% | 7.06% | 4.91% | 7.56% | Upgrade
|
| EBITDA | 407.8 | 397.8 | 310 | 376.6 | 383.3 | Upgrade
|
| EBITDA Margin | 10.91% | 10.91% | 8.62% | 11.15% | 11.09% | Upgrade
|
| D&A For EBITDA | 159 | 154.7 | 131.7 | 155.7 | 122.8 | Upgrade
|
| EBIT | 248.8 | 243.1 | 178.3 | 220.9 | 260.5 | Upgrade
|
| EBIT Margin | 6.65% | 6.67% | 4.96% | 6.54% | 7.54% | Upgrade
|
| Effective Tax Rate | 42.83% | 40.05% | 41.58% | 10.68% | 30.01% | Upgrade
|
Updated Jul 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.