Unibail-Rodamco-Westfield SE (EPA: URW)
France flag France · Delayed Price · Currency is EUR
77.56
+2.36 (3.14%)
Nov 22, 2024, 5:35 PM CET

URW Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
2,3572,3222,2311,8331,8982,418
Upgrade
Other Revenue
615569.3720.7115.8-904885.4
Upgrade
Total Revenue
2,9722,8912,9521,949993.73,303
Upgrade
Revenue Growth (YoY
5.32%-2.05%51.45%96.16%-69.92%-1.21%
Upgrade
Property Expenses
1,1401,1791,1181,0831,1621,273
Upgrade
Selling, General & Administrative
202.6199.3210.4180.6207.4191.5
Upgrade
Depreciation & Amortization
29.431.932.432.92.12
Upgrade
Total Operating Expenses
1,3721,4101,3611,2961,3721,466
Upgrade
Operating Income
1,6001,4821,591652.9-377.91,837
Upgrade
Interest Expense
-1,097-994.6-719.4-677.8-677.6-669.9
Upgrade
Interest & Investment Income
630.6523.9273236.9272308.6
Upgrade
Other Non-Operating Income
-0.2-0.2-0.10.2-0.1-0.1
Upgrade
EBT Excluding Unusual Items
1,1331,0111,145212.2-783.61,475
Upgrade
Merger & Restructuring Charges
-8.9-8.9--8.9-38.8-45.8
Upgrade
Impairment of Goodwill
-146.1-234--145.9-1,596-7.1
Upgrade
Gain (Loss) on Sale of Investments
86.586.57.72.6-0.13.5
Upgrade
Gain (Loss) on Sale of Assets
13.2-10.330.9208.3-86.468.5
Upgrade
Asset Writedown
-1,906-2,246-1,111-1,197-4,837-1,102
Upgrade
Other Unusual Items
-277.5-369.2278.5-95.2-613.7-351.8
Upgrade
Pretax Income
-1,106-1,771351.2-1,024-7,95640.1
Upgrade
Income Tax Expense
-25.37.462.7-32.9-281.1-1,065
Upgrade
Earnings From Continuing Operations
-1,081-1,779288.5-991.3-7,6751,106
Upgrade
Minority Interest in Earnings
61.2149.6-110.319.2462.2-2.2
Upgrade
Net Income
-1,020-1,629178.2-972.1-7,2131,103
Upgrade
Net Income to Common
-1,020-1,629178.2-972.1-7,2131,103
Upgrade
Net Income Growth
-----7.00%
Upgrade
Basic Shares Outstanding
139139139139138138
Upgrade
Diluted Shares Outstanding
139139139139138140
Upgrade
Shares Change (YoY)
0.18%-0.35%0.65%0.08%-1.44%11.45%
Upgrade
EPS (Basic)
-7.33-11.721.28-7.02-52.107.97
Upgrade
EPS (Diluted)
-7.33-11.721.28-7.02-52.107.91
Upgrade
EPS Growth
------0.54%
Upgrade
Dividend Per Share
2.5002.500---5.400
Upgrade
Dividend Growth
------50.00%
Upgrade
Operating Margin
53.84%51.24%53.90%33.50%-38.03%55.60%
Upgrade
Profit Margin
-34.30%-56.34%6.04%-49.87%-725.83%33.40%
Upgrade
Free Cash Flow Margin
69.04%71.12%82.53%88.27%143.21%57.13%
Upgrade
EBITDA
1,6341,5171,591727.9-261.21,999
Upgrade
EBITDA Margin
54.96%52.48%53.90%37.34%-26.29%60.53%
Upgrade
D&A For Ebitda
33.435.9-75116.7162.8
Upgrade
EBIT
1,6001,4821,591652.9-377.91,837
Upgrade
EBIT Margin
53.84%51.24%53.90%33.50%-38.03%55.60%
Upgrade
Effective Tax Rate
--17.85%---
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.