Vantiva S.A. (EPA:VANTI)
France
· Delayed Price · Currency is EUR 0.1744
+0.0044 (2.59%)
Apr 1, 2025, 11:50 AM CET
Vantiva Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,865 | 2,075 | 2,776 | 2,250 | 3,006 | Upgrade
|
| Revenue Growth (YoY) | -10.12% | -25.25% | 23.38% | -25.15% | -20.89% | Upgrade
|
| Cost of Revenue | 1,760 | 1,810 | 2,469 | 1,975 | 2,729 | Upgrade
|
| Gross Profit | 105 | 265 | 307 | 275 | 277 | Upgrade
|
| Selling, General & Admin | - | 197 | 209 | 184 | 287 | Upgrade
|
| Research & Development | - | 69 | 89 | 84 | 94 | Upgrade
|
| Other Operating Expenses | - | -23 | -10 | - | - | Upgrade
|
| Operating Expenses | 82 | 243 | 288 | 268 | 381 | Upgrade
|
| Operating Income | 23 | 22 | 19 | 7 | -104 | Upgrade
|
| Interest Expense | -92 | -73 | -168 | -116 | -82 | Upgrade
|
| Interest & Investment Income | - | 3 | 1 | - | 4 | Upgrade
|
| Earnings From Equity Investments | -1 | -25 | -311 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2 | 4 | 1 | 15 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -30 | -9 | 2 | -14 | Upgrade
|
| EBT Excluding Unusual Items | -70 | -101 | -464 | -106 | -181 | Upgrade
|
| Merger & Restructuring Charges | - | -14 | -17 | -31 | -100 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 23 | 5 | Upgrade
|
| Asset Writedown | - | -139 | -5 | -3 | -9 | Upgrade
|
| Legal Settlements | - | -14 | -13 | -13 | -6 | Upgrade
|
| Other Unusual Items | -75 | - | - | - | 166 | Upgrade
|
| Pretax Income | -145 | -268 | -499 | -130 | -191 | Upgrade
|
| Income Tax Expense | 16 | 15 | 30 | 14 | 5 | Upgrade
|
| Earnings From Continuing Operations | -161 | -283 | -529 | -144 | -196 | Upgrade
|
| Earnings From Discontinued Operations | -121 | -2 | 680 | 4 | -15 | Upgrade
|
| Net Income to Company | -282 | -285 | 151 | -140 | -211 | Upgrade
|
| Net Income | -282 | -285 | 151 | -140 | -211 | Upgrade
|
| Net Income to Common | -282 | -285 | 151 | -140 | -211 | Upgrade
|
| Shares Outstanding (Basic) | - | 355 | 269 | 236 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | - | 355 | 269 | 236 | 74 | Upgrade
|
| Shares Change (YoY) | - | 32.16% | 14.05% | 220.04% | 380.93% | Upgrade
|
| EPS (Basic) | - | -0.80 | 0.56 | -0.59 | -2.86 | Upgrade
|
| EPS (Diluted) | - | -0.81 | 0.56 | -0.59 | -2.86 | Upgrade
|
| Free Cash Flow | - | -10 | -28 | 70 | -142 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | -0.10 | 0.30 | -1.93 | Upgrade
|
| Gross Margin | 5.63% | 12.77% | 11.06% | 12.22% | 9.21% | Upgrade
|
| Operating Margin | 1.23% | 1.06% | 0.68% | 0.31% | -3.46% | Upgrade
|
| Profit Margin | -15.12% | -13.73% | 5.44% | -6.22% | -7.02% | Upgrade
|
| Free Cash Flow Margin | - | -0.48% | -1.01% | 3.11% | -4.72% | Upgrade
|
| EBITDA | 112 | 111 | 106 | 94 | 76 | Upgrade
|
| EBITDA Margin | 6.00% | 5.35% | 3.82% | 4.18% | 2.53% | Upgrade
|
| D&A For EBITDA | 89 | 89 | 87 | 87 | 180 | Upgrade
|
| EBIT | 23 | 22 | 19 | 7 | -104 | Upgrade
|
| EBIT Margin | 1.23% | 1.06% | 0.68% | 0.31% | -3.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.