Vantiva S.A. (EPA:VANTI)
France
· Delayed Price · Currency is EUR 0.1518
+0.0002 (0.13%)
Apr 24, 2025, 5:35 PM CET
Vantiva Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,865 | 1,563 | 2,776 | 2,250 | 3,006 | Upgrade
|
| Revenue Growth (YoY) | 19.32% | -43.70% | 23.38% | -25.15% | -20.89% | Upgrade
|
| Cost of Revenue | 1,573 | 1,356 | 2,469 | 1,975 | 2,729 | Upgrade
|
| Gross Profit | 292 | 207 | 307 | 275 | 277 | Upgrade
|
| Selling, General & Admin | 191 | 152 | 209 | 184 | 287 | Upgrade
|
| Research & Development | 86 | 68 | 89 | 84 | 94 | Upgrade
|
| Other Operating Expenses | -1 | -23 | -10 | - | - | Upgrade
|
| Operating Expenses | 276 | 197 | 288 | 268 | 381 | Upgrade
|
| Operating Income | 16 | 10 | 19 | 7 | -104 | Upgrade
|
| Interest Expense | -74 | -65 | -168 | -116 | -82 | Upgrade
|
| Interest & Investment Income | 2 | 3 | 1 | - | 4 | Upgrade
|
| Earnings From Equity Investments | -1 | -25 | -311 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 2 | 4 | 1 | 15 | Upgrade
|
| Other Non Operating Income (Expenses) | 25 | -30 | -9 | 2 | -14 | Upgrade
|
| EBT Excluding Unusual Items | -30 | -105 | -464 | -106 | -181 | Upgrade
|
| Merger & Restructuring Charges | -93 | -5 | -17 | -31 | -100 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 23 | 5 | Upgrade
|
| Asset Writedown | -5 | -5 | -5 | -3 | -9 | Upgrade
|
| Legal Settlements | -17 | -9 | -13 | -13 | -6 | Upgrade
|
| Other Unusual Items | - | - | - | - | 166 | Upgrade
|
| Pretax Income | -145 | -124 | -499 | -130 | -191 | Upgrade
|
| Income Tax Expense | 16 | 20 | 30 | 14 | 5 | Upgrade
|
| Earnings From Continuing Operations | -161 | -144 | -529 | -144 | -196 | Upgrade
|
| Earnings From Discontinued Operations | -121 | -141 | 680 | 4 | -15 | Upgrade
|
| Net Income to Company | -282 | -285 | 151 | -140 | -211 | Upgrade
|
| Net Income | -282 | -285 | 151 | -140 | -211 | Upgrade
|
| Net Income to Common | -282 | -285 | 151 | -140 | -211 | Upgrade
|
| Shares Outstanding (Basic) | 490 | 355 | 269 | 236 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 490 | 355 | 269 | 236 | 74 | Upgrade
|
| Shares Change (YoY) | 37.94% | 32.16% | 14.05% | 220.04% | 380.93% | Upgrade
|
| EPS (Basic) | -0.58 | -0.80 | 0.56 | -0.59 | -2.86 | Upgrade
|
| EPS (Diluted) | -0.58 | -0.80 | 0.56 | -0.59 | -2.86 | Upgrade
|
| Free Cash Flow | 14 | 33 | -28 | 70 | -142 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.09 | -0.10 | 0.30 | -1.93 | Upgrade
|
| Gross Margin | 15.66% | 13.24% | 11.06% | 12.22% | 9.21% | Upgrade
|
| Operating Margin | 0.86% | 0.64% | 0.68% | 0.31% | -3.46% | Upgrade
|
| Profit Margin | -15.12% | -18.23% | 5.44% | -6.22% | -7.02% | Upgrade
|
| Free Cash Flow Margin | 0.75% | 2.11% | -1.01% | 3.11% | -4.72% | Upgrade
|
| EBITDA | 93 | 65 | 106 | 94 | 76 | Upgrade
|
| EBITDA Margin | 4.99% | 4.16% | 3.82% | 4.18% | 2.53% | Upgrade
|
| D&A For EBITDA | 77 | 55 | 87 | 87 | 180 | Upgrade
|
| EBIT | 16 | 10 | 19 | 7 | -104 | Upgrade
|
| EBIT Margin | 0.86% | 0.64% | 0.68% | 0.31% | -3.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.