Vicat S.A. (EPA:VCT)
France · Delayed Price · Currency is EUR 58.70
+0.70 (1.21%)
Aug 8, 2025, 5:36 PM CET
Vicat Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,832 | 3,884 | 3,937 | 3,642 | 3,123 | 2,805 | Upgrade | |
Revenue Growth (YoY) | -3.29% | -1.35% | 8.10% | 16.62% | 11.33% | 2.38% | Upgrade |
Cost of Revenue | 2,437 | 2,484 | 2,598 | 2,509 | 2,002 | 1,720 | Upgrade |
Gross Profit | 1,395 | 1,400 | 1,339 | 1,133 | 1,121 | 1,085 | Upgrade |
Selling, General & Admin | 480.83 | 465.2 | 437.38 | 528.64 | 367.44 | 489.92 | Upgrade |
Other Operating Expenses | 203.02 | 201.18 | 192.31 | 39.19 | 138.92 | 42.9 | Upgrade |
Operating Expenses | 1,006 | 992.62 | 936.69 | 853.48 | 765.56 | 782.48 | Upgrade |
Operating Income | 388.66 | 407.88 | 402.01 | 279.19 | 355.26 | 302.44 | Upgrade |
Interest Expense | -91.96 | -107.84 | -96.83 | -75.93 | -54.93 | -59.77 | Upgrade |
Interest & Investment Income | 48.12 | 52.22 | 51.4 | 31.07 | 23.76 | 23.84 | Upgrade |
Earnings From Equity Investments | 8.88 | 7.92 | 19.53 | 12.7 | 5.16 | 4.02 | Upgrade |
Currency Exchange Gain (Loss) | -3.28 | -5.24 | -8.48 | -7.66 | -0.38 | -0.86 | Upgrade |
Other Non Operating Income (Expenses) | 7.55 | 31.05 | 10.64 | 2.5 | 1.55 | 0.81 | Upgrade |
EBT Excluding Unusual Items | 357.97 | 385.98 | 378.27 | 241.86 | 330.42 | 270.48 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -9.81 | Upgrade |
Gain (Loss) on Sale of Investments | -8.16 | -8.16 | -12.87 | 0.1 | - | 3.07 | Upgrade |
Gain (Loss) on Sale of Assets | 7.7 | 7.17 | 5.07 | 5.28 | 4.66 | 5.22 | Upgrade |
Asset Writedown | 3.84 | -34.38 | -22.24 | -13.01 | 4.79 | -14.21 | Upgrade |
Legal Settlements | - | - | - | 11.8 | -18.3 | -8 | Upgrade |
Other Unusual Items | 34.96 | 34.96 | 4.87 | -5.53 | -9.99 | - | Upgrade |
Pretax Income | 396.29 | 385.56 | 353.1 | 240.5 | 311.58 | 246.75 | Upgrade |
Income Tax Expense | 105 | 95.48 | 57.77 | 65.06 | 89.4 | 74.61 | Upgrade |
Earnings From Continuing Operations | 291.3 | 290.08 | 295.33 | 175.44 | 222.18 | 172.14 | Upgrade |
Minority Interest in Earnings | -20.47 | -17.45 | -36.9 | -19.36 | -18.01 | -16.15 | Upgrade |
Net Income | 270.83 | 272.63 | 258.43 | 156.09 | 204.18 | 156 | Upgrade |
Net Income to Common | 270.83 | 272.63 | 258.43 | 156.09 | 204.18 | 156 | Upgrade |
Net Income Growth | 1.09% | 5.50% | 65.57% | -23.55% | 30.89% | 4.82% | Upgrade |
Shares Outstanding (Basic) | 45 | 44 | 44 | 45 | 45 | 45 | Upgrade |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade |
Shares Change (YoY) | 0.76% | 0.13% | -0.32% | -0.05% | -0.18% | -0.01% | Upgrade |
EPS (Basic) | 6.08 | 6.13 | 5.82 | 3.48 | 4.55 | 3.47 | Upgrade |
EPS (Diluted) | 6.04 | 6.09 | 5.78 | 3.48 | 4.55 | 3.47 | Upgrade |
EPS Growth | 0.33% | 5.36% | 66.09% | -23.52% | 31.12% | 4.83% | Upgrade |
Free Cash Flow | 418.48 | 356.56 | 279.28 | -65.46 | 52.34 | 208.85 | Upgrade |
Free Cash Flow Per Share | 9.33 | 7.96 | 6.25 | -1.46 | 1.17 | 4.65 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.650 | 1.650 | 1.500 | Upgrade |
Dividend Growth | - | - | 21.21% | - | 10.00% | - | Upgrade |
Gross Margin | 36.41% | 36.06% | 34.00% | 31.10% | 35.89% | 38.68% | Upgrade |
Operating Margin | 10.14% | 10.50% | 10.21% | 7.67% | 11.38% | 10.78% | Upgrade |
Profit Margin | 7.07% | 7.02% | 6.56% | 4.29% | 6.54% | 5.56% | Upgrade |
Free Cash Flow Margin | 10.92% | 9.18% | 7.09% | -1.80% | 1.68% | 7.45% | Upgrade |
EBITDA | 633.42 | 659.11 | 642.58 | 497.93 | 553.5 | 498.8 | Upgrade |
EBITDA Margin | 16.53% | 16.97% | 16.32% | 13.67% | 17.72% | 17.78% | Upgrade |
D&A For EBITDA | 244.76 | 251.24 | 240.56 | 218.75 | 198.24 | 196.36 | Upgrade |
EBIT | 388.66 | 407.88 | 402.01 | 279.19 | 355.26 | 302.44 | Upgrade |
EBIT Margin | 10.14% | 10.50% | 10.21% | 7.67% | 11.38% | 10.78% | Upgrade |
Effective Tax Rate | 26.50% | 24.77% | 16.36% | 27.05% | 28.69% | 30.24% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.