Viridien Société anonyme (EPA:VIRI)
49.24
-0.96 (-1.91%)
Aug 13, 2025, 5:35 PM CET
Viridien Société anonyme Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,137 | 1,211 | 1,076 | 926.9 | 1,062 | 886 | Upgrade |
Other Revenue | 0.1 | 0.1 | 0.3 | 0.5 | 0.8 | 0.7 | Upgrade |
1,137 | 1,211 | 1,076 | 927.4 | 1,063 | 886.7 | Upgrade | |
Revenue Growth (YoY) | 1.16% | 12.61% | 16.00% | -12.76% | 19.88% | -34.64% | Upgrade |
Cost of Revenue | 808.1 | 871.2 | 817.4 | 654.9 | 853.2 | 726.5 | Upgrade |
Gross Profit | 329.3 | 340.2 | 258.4 | 272.5 | 209.8 | 160.2 | Upgrade |
Selling, General & Admin | 117.1 | 120 | 111.9 | 97.8 | 92.8 | 100.4 | Upgrade |
Research & Development | 15 | 17.8 | 26.1 | 19 | 17 | 18.6 | Upgrade |
Other Operating Expenses | 16.1 | 15.4 | 0.3 | - | -0.5 | 2 | Upgrade |
Operating Expenses | 148.2 | 153.2 | 138.3 | 116.8 | 109.3 | 121 | Upgrade |
Operating Income | 181.1 | 187 | 120.1 | 155.7 | 100.5 | 39.2 | Upgrade |
Interest Expense | -109.5 | -109.4 | -103.3 | -100.2 | -121.5 | -136.3 | Upgrade |
Interest & Investment Income | 9.4 | 12.3 | 8.9 | 3.6 | 2.3 | 2.2 | Upgrade |
Earnings From Equity Investments | -1.5 | -0.5 | -2 | -18.5 | 0.1 | -31.8 | Upgrade |
Currency Exchange Gain (Loss) | -5.7 | 2.7 | -2.5 | -7.4 | -2.7 | 8.5 | Upgrade |
Other Non Operating Income (Expenses) | -24.6 | 0.2 | -5 | -1.2 | -13.2 | - | Upgrade |
EBT Excluding Unusual Items | 49.2 | 92.3 | 16.2 | 32 | -34.5 | -118.2 | Upgrade |
Merger & Restructuring Charges | -15 | -19.3 | -1.2 | -1.8 | 4 | -41.6 | Upgrade |
Impairment of Goodwill | - | - | - | - | -101.8 | -24 | Upgrade |
Gain (Loss) on Sale of Investments | 1.4 | 1.4 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.8 | -0.1 | 1.6 | 37.6 | 2.2 | -0.5 | Upgrade |
Asset Writedown | -25.8 | -25.8 | - | -5.9 | -30 | -147.1 | Upgrade |
Legal Settlements | 1 | 1 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 1.3 | 3.1 | -25.9 | -47.2 | Upgrade |
Pretax Income | 11.6 | 49.5 | 17.9 | 65 | -186 | -378.6 | Upgrade |
Income Tax Expense | 15.2 | 13.4 | 14 | 17.2 | -4.4 | 29.3 | Upgrade |
Earnings From Continuing Operations | -3.6 | 36.1 | 3.9 | 47.8 | -181.6 | -407.9 | Upgrade |
Earnings From Discontinued Operations | 0.5 | 14.7 | 12.3 | -4.5 | 1.6 | -28.9 | Upgrade |
Net Income to Company | -3.1 | 50.8 | 16.2 | 43.3 | -180 | -436.8 | Upgrade |
Minority Interest in Earnings | -1 | -1 | -3.3 | -0.2 | -0.5 | -3.7 | Upgrade |
Net Income | -4.1 | 49.8 | 12.9 | 43.1 | -180.5 | -440.5 | Upgrade |
Net Income to Common | -4.1 | 49.8 | 12.9 | 43.1 | -180.5 | -440.5 | Upgrade |
Net Income Growth | - | 286.05% | -70.07% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -2.89% | 0.18% | 0.36% | 0.43% | 0.11% | -0.17% | Upgrade |
EPS (Basic) | -0.57 | 6.96 | 1.81 | 6.05 | -25.37 | -61.98 | Upgrade |
EPS (Diluted) | -0.57 | 6.94 | 1.80 | 6.05 | -25.37 | -62.07 | Upgrade |
EPS Growth | - | 286.40% | -70.34% | - | - | - | Upgrade |
Free Cash Flow | 439.9 | 465.1 | 345.8 | 291 | 265.2 | 148.4 | Upgrade |
Free Cash Flow Per Share | 61.45 | 64.73 | 48.22 | 40.72 | 37.27 | 20.88 | Upgrade |
Gross Margin | 28.95% | 28.08% | 24.02% | 29.38% | 19.74% | 18.07% | Upgrade |
Operating Margin | 15.92% | 15.44% | 11.16% | 16.79% | 9.45% | 4.42% | Upgrade |
Profit Margin | -0.36% | 4.11% | 1.20% | 4.65% | -16.98% | -49.68% | Upgrade |
Free Cash Flow Margin | 38.68% | 38.39% | 32.14% | 31.38% | 24.95% | 16.74% | Upgrade |
EBITDA | 437.5 | 527.4 | 327 | 383.2 | 449.4 | 433.9 | Upgrade |
EBITDA Margin | 38.46% | 43.54% | 30.40% | 41.32% | 42.28% | 48.93% | Upgrade |
D&A For EBITDA | 256.4 | 340.4 | 206.9 | 227.5 | 348.9 | 394.7 | Upgrade |
EBIT | 181.1 | 187 | 120.1 | 155.7 | 100.5 | 39.2 | Upgrade |
EBIT Margin | 15.92% | 15.44% | 11.16% | 16.79% | 9.45% | 4.42% | Upgrade |
Effective Tax Rate | 131.03% | 27.07% | 78.21% | 26.46% | - | - | Upgrade |
Revenue as Reported | 1,138 | 1,211 | 1,076 | 927.4 | 1,063 | 886.7 | Upgrade |
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.