Virbac SA (EPA: VIRP)
France flag France · Delayed Price · Currency is EUR
348.00
-3.00 (-0.85%)
Nov 12, 2024, 5:35 PM CET

Virbac Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,3391,2471,2161,064934.2938.34
Upgrade
Revenue Growth (YoY)
10.66%2.53%14.31%13.89%-0.44%7.99%
Upgrade
Cost of Revenue
446.54433.87421.19359.14316.64314.81
Upgrade
Gross Profit
892.83813.03795704.83617.56623.54
Upgrade
Selling, General & Admin
604.99573557.43486.57439.15453.86
Upgrade
Other Operating Expenses
9.955.197.926.698.0911.62
Upgrade
Operating Expenses
665.55626.94611.31535.59495.78518.71
Upgrade
Operating Income
227.28186.09183.69169.24121.78104.82
Upgrade
Interest Expense
-10.7-8.88-3.69-5.98-10.72-17.8
Upgrade
Interest & Investment Income
8.18.724.832.372.022.1
Upgrade
Earnings From Equity Investments
0.380.460.530.20.310.19
Upgrade
Currency Exchange Gain (Loss)
-13.8-10.1-4.08-4.73-1.66-4.6
Upgrade
Other Non Operating Income (Expenses)
0.860.41-0.14-0.18-0.060.01
Upgrade
EBT Excluding Unusual Items
212.13176.7181.13160.92111.6684.71
Upgrade
Merger & Restructuring Charges
-1-1----
Upgrade
Gain (Loss) on Sale of Assets
-2.11-2.05-0.47-2.04-3.182.5
Upgrade
Asset Writedown
0.40.84-3.690.64-4.5-9.58
Upgrade
Other Unusual Items
-2.440.12--0.2269.640.22
Upgrade
Pretax Income
206.98174.61176.97159.3173.6377.86
Upgrade
Income Tax Expense
65.7853.5255.6743.6133.2923.44
Upgrade
Earnings From Continuing Operations
141.2121.09121.3115.69140.3454.42
Upgrade
Minority Interest in Earnings
-0.270.210.65-2.53-4.3-2.87
Upgrade
Net Income
140.93121.3121.94113.16136.0451.55
Upgrade
Net Income to Common
141.19121.3121.94113.16136.0451.55
Upgrade
Net Income Growth
18.00%-0.53%7.76%-16.82%163.90%156.48%
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
Shares Change (YoY)
-0.67%-0.20%-0.04%0.25%0.06%0.12%
Upgrade
EPS (Basic)
16.8414.4014.4313.4016.126.11
Upgrade
EPS (Diluted)
16.8114.3814.4213.3816.126.11
Upgrade
EPS Growth
19.30%-0.28%7.77%-17.00%163.83%156.03%
Upgrade
Free Cash Flow
91.2677.660.2496.2596.46114.89
Upgrade
Free Cash Flow Per Share
10.879.207.1311.3811.4313.63
Upgrade
Dividend Per Share
1.3201.3201.3201.2500.750-
Upgrade
Dividend Growth
0%0%5.60%66.67%--
Upgrade
Gross Margin
66.66%65.20%65.37%66.25%66.11%66.45%
Upgrade
Operating Margin
16.97%14.92%15.10%15.91%13.04%11.17%
Upgrade
Profit Margin
10.54%9.73%10.03%10.64%14.56%5.49%
Upgrade
Free Cash Flow Margin
6.81%6.22%4.95%9.05%10.33%12.24%
Upgrade
EBITDA
264.52222.09218.33202.48159.38149.1
Upgrade
EBITDA Margin
19.75%17.81%17.95%19.03%17.06%15.89%
Upgrade
D&A For EBITDA
37.253634.6433.2537.644.28
Upgrade
EBIT
227.28186.09183.69169.24121.78104.82
Upgrade
EBIT Margin
16.97%14.92%15.10%15.91%13.04%11.17%
Upgrade
Effective Tax Rate
31.78%30.65%31.46%27.38%19.17%30.10%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.