Virbac SA (EPA:VIRP)
France
· Delayed Price · Currency is EUR 296.00
+1.50 (0.51%)
Apr 1, 2025, 12:44 PM CET
Virbac Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,397 | 1,247 | 1,216 | 1,064 | 934.2 | Upgrade
|
| Revenue Growth (YoY) | 12.07% | 2.53% | 14.31% | 13.89% | -0.44% | Upgrade
|
| Cost of Revenue | 456.12 | 433.87 | 421.19 | 359.14 | 316.64 | Upgrade
|
| Gross Profit | 941.26 | 813.03 | 795 | 704.83 | 617.56 | Upgrade
|
| Selling, General & Admin | 645.44 | 573 | 557.43 | 486.57 | 439.15 | Upgrade
|
| Other Operating Expenses | 12.81 | 5.19 | 7.92 | 6.69 | 8.09 | Upgrade
|
| Operating Expenses | 714.62 | 626.94 | 611.31 | 535.59 | 495.78 | Upgrade
|
| Operating Income | 226.64 | 186.09 | 183.69 | 169.24 | 121.78 | Upgrade
|
| Interest Expense | -11.12 | -8.88 | -3.69 | -5.98 | -10.72 | Upgrade
|
| Interest & Investment Income | 6.39 | 8.72 | 4.83 | 2.37 | 2.02 | Upgrade
|
| Earnings From Equity Investments | 0.47 | 0.46 | 0.53 | 0.2 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.97 | -10.1 | -4.08 | -4.73 | -1.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | 0.41 | -0.14 | -0.18 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 217.82 | 176.7 | 181.13 | 160.92 | 111.66 | Upgrade
|
| Merger & Restructuring Charges | -9.98 | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.05 | -0.47 | -2.04 | -3.18 | Upgrade
|
| Asset Writedown | -2.06 | 0.84 | -3.69 | 0.64 | -4.5 | Upgrade
|
| Other Unusual Items | 2.49 | 0.12 | - | -0.22 | 69.64 | Upgrade
|
| Pretax Income | 208.26 | 174.61 | 176.97 | 159.3 | 173.63 | Upgrade
|
| Income Tax Expense | 62.48 | 53.52 | 55.67 | 43.61 | 33.29 | Upgrade
|
| Earnings From Continuing Operations | 145.78 | 121.09 | 121.3 | 115.69 | 140.34 | Upgrade
|
| Minority Interest in Earnings | -0.49 | 0.21 | 0.65 | -2.53 | -4.3 | Upgrade
|
| Net Income | 145.29 | 121.3 | 121.94 | 113.16 | 136.04 | Upgrade
|
| Net Income to Common | 145.29 | 121.3 | 121.94 | 113.16 | 136.04 | Upgrade
|
| Net Income Growth | 19.78% | -0.53% | 7.76% | -16.82% | 163.90% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.69% | -0.20% | -0.04% | 0.25% | 0.06% | Upgrade
|
| EPS (Basic) | 17.35 | 14.40 | 14.43 | 13.40 | 16.12 | Upgrade
|
| EPS (Diluted) | 17.34 | 14.38 | 14.42 | 13.38 | 16.12 | Upgrade
|
| EPS Growth | 20.58% | -0.28% | 7.77% | -17.00% | 163.83% | Upgrade
|
| Free Cash Flow | 134.98 | 77.6 | 60.24 | 96.25 | 96.46 | Upgrade
|
| Free Cash Flow Per Share | 16.11 | 9.20 | 7.13 | 11.38 | 11.43 | Upgrade
|
| Dividend Per Share | 1.450 | 1.320 | 1.320 | 1.250 | 0.750 | Upgrade
|
| Dividend Growth | 9.85% | - | 5.60% | 66.67% | - | Upgrade
|
| Gross Margin | 67.36% | 65.20% | 65.37% | 66.25% | 66.11% | Upgrade
|
| Operating Margin | 16.22% | 14.92% | 15.10% | 15.91% | 13.04% | Upgrade
|
| Profit Margin | 10.40% | 9.73% | 10.03% | 10.64% | 14.56% | Upgrade
|
| Free Cash Flow Margin | 9.66% | 6.22% | 4.95% | 9.05% | 10.32% | Upgrade
|
| EBITDA | 272.07 | 222.09 | 218.33 | 202.48 | 159.38 | Upgrade
|
| EBITDA Margin | 19.47% | 17.81% | 17.95% | 19.03% | 17.06% | Upgrade
|
| D&A For EBITDA | 45.43 | 36 | 34.64 | 33.25 | 37.6 | Upgrade
|
| EBIT | 226.64 | 186.09 | 183.69 | 169.24 | 121.78 | Upgrade
|
| EBIT Margin | 16.22% | 14.92% | 15.10% | 15.91% | 13.04% | Upgrade
|
| Effective Tax Rate | 30.00% | 30.65% | 31.46% | 27.38% | 19.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.