Vitura SA (EPA:VTR)

Vitura Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-243	-239.85	-4.18	36.93	16.09
Depreciation & Amortization	-	0	0.01	0.01	0.01
Other Amortization	-	2.21	2.07	-	-
Asset Writedown	87.32	229.11	66.65	-1.35	25.97
Change in Other Net Operating Assets	13.12	-0.54	-24.6	9.44	-1.71
Other Operating Activities	152.73	21.12	-49.31	-5.53	0
Operating Cash Flow	12.61	12.04	-9.36	40.9	42.64
Operating Cash Flow Growth	4.78%	-	-	-4.08%	46.77%
Acquisition of Real Estate Assets	-7.12	-29.49	-13.34	-110.27	-10.22
Net Sale / Acq. of Real Estate Assets	-7.12	-29.49	-13.34	-110.27	-10.22
Other Investing Activities	4.43	0.17	-6.13	6.97	0.65
Investing Cash Flow	-2.69	-29.32	-19.47	-103.31	-9.57
Short-Term Debt Issued	-	4.18	3.76	-	0.04
Long-Term Debt Issued	6.9	22.4	1.11	63.46	-
Total Debt Issued	6.9	26.58	4.88	63.46	0.04
Short-Term Debt Repaid	-2.48	-	-	-0.71	-
Long-Term Debt Repaid	-12.58	-9.07	-3.97	-	-3
Total Debt Repaid	-15.05	-9.07	-3.97	-0.71	-3
Net Debt Issued (Repaid)	-8.15	17.51	0.91	62.75	-2.96
Issuance of Common Stock	0	-	8.23	34.53	-
Repurchase of Common Stock	-	-0.1	-0.22	-0.41	-0.12
Common Dividends Paid	-	-3.58	-21.32	-31.77	-11.92
Other Financing Activities	-	-	-1.07	-8.04	-0.1
Miscellaneous Cash Flow Adjustments	-	-	-0	-0	-
Net Cash Flow	1.77	-3.45	-42.31	-5.36	17.96
Levered Free Cash Flow	-40.95	-17.03	-37.43	-77.63	9.51
Unlevered Free Cash Flow	-8.21	26.15	-22.37	-68	17.67
Change in Net Working Capital	17.87	-29.76	34.67	-13.82	6.42

Updated Aug 5, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.