Xilam Animation (EPA:XIL)
France
· Delayed Price · Currency is EUR 2.500
-0.030 (-1.19%)
Jul 8, 2025, 3:08 PM CET
Xilam Animation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 23.49 | 39.73 | 35.71 | 26.92 | 18.82 | Upgrade
|
Other Revenue | 3.11 | 6.01 | 6.3 | 8.81 | 3.33 | Upgrade
|
| 26.6 | 45.73 | 42.01 | 35.73 | 22.16 | Upgrade
| |
Revenue Growth (YoY) | -41.84% | 8.85% | 17.57% | 61.28% | -26.63% | Upgrade
|
Cost of Revenue | 13.21 | 20.6 | 12.03 | 3.75 | 6.69 | Upgrade
|
Gross Profit | 13.39 | 25.13 | 29.98 | 31.98 | 15.46 | Upgrade
|
Other Operating Expenses | -0.98 | 2.44 | -0.66 | -1.78 | 0.82 | Upgrade
|
Operating Expenses | 10.53 | 20.06 | 19.62 | 23.55 | 11.88 | Upgrade
|
Operating Income | 2.86 | 5.07 | 10.36 | 8.43 | 3.58 | Upgrade
|
Interest Expense | -0.32 | -1 | -0.92 | -0.51 | -0.66 | Upgrade
|
Interest & Investment Income | - | - | - | 0.01 | 0.01 | Upgrade
|
Currency Exchange Gain (Loss) | 0.12 | 0.03 | -0.38 | 0.01 | -0.28 | Upgrade
|
Other Non Operating Income (Expenses) | 0.09 | 0.52 | -0.25 | -0 | 0.88 | Upgrade
|
EBT Excluding Unusual Items | 2.75 | 4.63 | 8.81 | 7.94 | 3.52 | Upgrade
|
Asset Writedown | -30.44 | - | -7.9 | - | - | Upgrade
|
Other Unusual Items | -0.18 | -0.18 | -0.25 | 0.26 | -0.18 | Upgrade
|
Pretax Income | -27.86 | 4.45 | 0.66 | 8.2 | 3.34 | Upgrade
|
Income Tax Expense | -1.16 | -0.41 | -0.68 | 1.36 | 0.54 | Upgrade
|
Earnings From Continuing Operations | -26.71 | 4.86 | 1.34 | 6.84 | 2.81 | Upgrade
|
Minority Interest in Earnings | 1.14 | 0.34 | 0.12 | -0.51 | -0.24 | Upgrade
|
Net Income | -25.57 | 5.2 | 1.47 | 6.33 | 2.56 | Upgrade
|
Net Income to Common | -25.57 | 5.2 | 1.47 | 6.33 | 2.56 | Upgrade
|
Net Income Growth | - | 254.67% | -76.82% | 146.94% | -62.61% | Upgrade
|
Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Change (YoY) | 20.68% | -0.22% | 0.09% | 0.18% | 0.05% | Upgrade
|
EPS (Basic) | -4.37 | 1.07 | 0.30 | 1.30 | 0.53 | Upgrade
|
EPS (Diluted) | -4.37 | 1.07 | 0.30 | 1.30 | 0.53 | Upgrade
|
EPS Growth | - | 256.67% | -76.92% | 145.87% | -62.50% | Upgrade
|
Free Cash Flow | 17.12 | 12 | 5.89 | -6.94 | -0.58 | Upgrade
|
Free Cash Flow Per Share | 2.92 | 2.47 | 1.21 | -1.43 | -0.12 | Upgrade
|
Gross Margin | 50.34% | 54.95% | 71.36% | 89.51% | 69.80% | Upgrade
|
Operating Margin | 10.77% | 11.09% | 24.65% | 23.60% | 16.16% | Upgrade
|
Profit Margin | -96.12% | 11.38% | 3.49% | 17.71% | 11.57% | Upgrade
|
Free Cash Flow Margin | 64.34% | 26.24% | 14.01% | -19.43% | -2.61% | Upgrade
|
EBITDA | 18.88 | 21.09 | 29.69 | 33.66 | 13.76 | Upgrade
|
EBITDA Margin | 70.97% | 46.11% | 70.68% | 94.19% | 62.10% | Upgrade
|
D&A For EBITDA | 16.02 | 16.02 | 19.34 | 25.22 | 10.18 | Upgrade
|
EBIT | 2.86 | 5.07 | 10.36 | 8.43 | 3.58 | Upgrade
|
EBIT Margin | 10.77% | 11.09% | 24.65% | 23.60% | 16.16% | Upgrade
|
Effective Tax Rate | - | - | - | 16.57% | 16.06% | Upgrade
|
Revenue as Reported | 32.32 | 48.21 | 46.72 | 40.24 | 24.65 | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.