Prosus N.V. (ETR: 1TY)
Germany
· Delayed Price · Currency is EUR 39.64
-0.05 (-0.11%)
Dec 20, 2024, 11:56 AM CET
Prosus Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 5,874 | 5,467 | 4,947 | 5,220 | 5,116 | 3,330 | Upgrade
|
| Revenue Growth (YoY) | 12.23% | 10.51% | -5.23% | 2.03% | 53.63% | 25.42% | Upgrade
|
| Cost of Revenue | 3,402 | 3,245 | 3,310 | 3,849 | 3,455 | 2,177 | Upgrade
|
| Gross Profit | 2,472 | 2,222 | 1,637 | 1,371 | 1,661 | 1,153 | Upgrade
|
| Selling, General & Admin | 2,446 | 2,388 | 2,023 | 2,152 | 2,614 | 1,762 | Upgrade
|
| Other Operating Expenses | -13 | 1 | -8 | -32 | 23 | -8 | Upgrade
|
| Operating Expenses | 2,433 | 2,389 | 2,015 | 2,120 | 2,637 | 1,754 | Upgrade
|
| Operating Income | 39 | -167 | -378 | -749 | -976 | -601 | Upgrade
|
| Interest Expense | -551 | -557 | -553 | -398 | -262 | -223 | Upgrade
|
| Interest & Investment Income | 944 | 912 | 536 | 97 | 87 | 206 | Upgrade
|
| Earnings From Equity Investments | 4,126 | 2,810 | 5,174 | 9,257 | 7,095 | 3,930 | Upgrade
|
| Currency Exchange Gain (Loss) | -256 | -29 | 26 | 133 | 55 | 32 | Upgrade
|
| Other Non Operating Income (Expenses) | -43 | 102 | -81 | -8 | 122 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 4,259 | 3,071 | 4,724 | 8,332 | 6,121 | 3,373 | Upgrade
|
| Impairment of Goodwill | -32 | -372 | -612 | -246 | -68 | -10 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,919 | 4,329 | 5,682 | 10,726 | 1,279 | 374 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -5 | -4 | - | - | - | Upgrade
|
| Asset Writedown | -5 | -2 | -33 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -217 | - | - | Upgrade
|
| Pretax Income | 8,140 | 7,021 | 9,757 | 18,595 | 7,332 | 3,737 | Upgrade
|
| Income Tax Expense | 182 | 161 | 42 | 54 | -67 | 75 | Upgrade
|
| Earnings From Continuing Operations | 7,958 | 6,860 | 9,715 | 18,541 | 7,399 | 3,662 | Upgrade
|
| Earnings From Discontinued Operations | -153 | -270 | 307 | 53 | - | - | Upgrade
|
| Net Income to Company | 7,805 | 6,590 | 10,022 | 18,594 | 7,399 | 3,662 | Upgrade
|
| Minority Interest in Earnings | 6 | 16 | 90 | 139 | 50 | 109 | Upgrade
|
| Net Income | 7,811 | 6,606 | 10,112 | 18,733 | 7,449 | 3,771 | Upgrade
|
| Net Income to Common | 7,811 | 6,606 | 10,112 | 18,733 | 7,449 | 3,771 | Upgrade
|
| Net Income Growth | -28.72% | -34.67% | -46.02% | 151.48% | 97.53% | 5.31% | Upgrade
|
| Shares Outstanding (Basic) | 3,620 | 3,750 | 3,978 | 8,351 | 8,992 | 9,008 | Upgrade
|
| Shares Outstanding (Diluted) | 3,620 | 3,750 | 3,978 | 8,351 | 8,992 | 9,008 | Upgrade
|
| Shares Change (YoY) | -6.19% | -5.73% | -52.36% | -7.13% | -0.18% | 0.00% | Upgrade
|
| EPS (Basic) | 2.16 | 1.76 | 2.54 | 2.24 | 0.83 | 0.42 | Upgrade
|
| EPS (Diluted) | 2.14 | 1.74 | 2.51 | 2.22 | 0.81 | 0.41 | Upgrade
|
| EPS Growth | -24.00% | -30.57% | 13.02% | 173.46% | 97.60% | 5.28% | Upgrade
|
| Free Cash Flow | 1,351 | 1,003 | -349 | -817 | 54 | -288 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.27 | -0.09 | -0.10 | 0.01 | -0.03 | Upgrade
|
| Dividend Per Share | 0.108 | 0.108 | 0.053 | 0.071 | 0.075 | 0.056 | Upgrade
|
| Dividend Growth | 105.11% | 105.11% | -26.33% | -5.31% | 35.86% | - | Upgrade
|
| Gross Margin | 42.08% | 40.64% | 33.09% | 26.26% | 32.47% | 34.62% | Upgrade
|
| Operating Margin | 0.66% | -3.05% | -7.64% | -14.35% | -19.08% | -18.05% | Upgrade
|
| Profit Margin | 132.98% | 120.83% | 204.41% | 358.87% | 145.60% | 113.24% | Upgrade
|
| Free Cash Flow Margin | 23.00% | 18.35% | -7.05% | -15.65% | 1.06% | -8.65% | Upgrade
|
| EBITDA | 189 | -8 | -220 | -647 | -831 | -486 | Upgrade
|
| EBITDA Margin | 3.22% | -0.15% | -4.45% | -12.39% | -16.24% | -14.59% | Upgrade
|
| D&A For EBITDA | 150 | 159 | 158 | 102 | 145 | 115 | Upgrade
|
| EBIT | 39 | -167 | -378 | -749 | -976 | -601 | Upgrade
|
| EBIT Margin | 0.66% | -3.05% | -7.64% | -14.35% | -19.08% | -18.05% | Upgrade
|
| Effective Tax Rate | 2.24% | 2.29% | 0.43% | 0.29% | - | 2.01% | Upgrade
|
| Advertising Expenses | - | - | - | 318 | 322 | 299 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.