Fortune Brands Innovations, Inc. (ETR:2FB)
Germany · Delayed Price · Currency is EUR 66.50
0.00 (0.00%)
Feb 13, 2025, 3:13 PM CET
ETR:2FB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2009 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2009 - 2019 |
| 4,496 | 4,609 | 4,626 | 4,723 | 4,801 | 3,621 | Upgrade | |
Revenue Growth (YoY) | -5.79% | -0.37% | -2.05% | -1.63% | 32.58% | -37.18% | Upgrade |
Cost of Revenue | 2,460 | 2,543 | 2,715 | 2,790 | 2,841 | 2,157 | Upgrade |
Gross Profit | 2,036 | 2,066 | 1,911 | 1,933 | 1,961 | 1,464 | Upgrade |
Selling, General & Admin | 1,262 | 1,239 | 1,168 | 1,078 | 1,094 | 848.6 | Upgrade |
Depreciation & Amortization Expenses | 74.1 | 73.1 | 62.1 | 48.3 | 46.4 | 24.2 | Upgrade |
Other Operating Expenses | 48 | 16.2 | 66 | 32.4 | 9.3 | 23.4 | Upgrade |
Operating Income | 652 | 737.9 | 614.9 | 774.3 | 811.1 | 567.7 | Upgrade |
Interest Expense | -117.9 | -120.5 | -116.5 | -119.2 | -84.3 | -83.8 | Upgrade |
Other Non-Operating Income (Expense) | -7.2 | -11.9 | 19.5 | 12 | -0.4 | 15.3 | Upgrade |
Total Non-Operating Income (Expense) | -125.1 | -132.4 | -97 | -107.2 | -84.7 | -68.5 | Upgrade |
Pretax Income | 526.9 | 605.5 | 517.9 | 667.1 | 726.4 | 499.2 | Upgrade |
Provision for Income Taxes | 133.5 | 133.6 | 112.4 | 127.2 | 166.7 | 110.8 | Upgrade |
Net Income | 393.4 | 471.9 | 404.5 | 686.7 | 772.4 | 553.1 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 8.9 | Upgrade |
Earnings From Discontinued Operations | - | - | -1 | 146.8 | 212.7 | 173.6 | Upgrade |
Net Income to Common | 393.4 | 471.9 | 404.5 | 686.7 | 772.4 | 553.1 | Upgrade |
Net Income Growth | -12.21% | 16.66% | -41.09% | -11.09% | 39.65% | 28.06% | Upgrade |
Shares Outstanding (Basic) | 123 | 125 | 127 | 130 | 138 | 139 | Upgrade |
Shares Outstanding (Diluted) | 123 | 126 | 128 | 131 | 140 | 140 | Upgrade |
Shares Change (YoY) | -2.78% | -1.57% | -2.74% | -5.88% | -0.50% | -0.78% | Upgrade |
EPS (Basic) | 3.20 | 3.78 | 3.19 | 5.27 | 5.62 | 3.99 | Upgrade |
EPS (Diluted) | 3.18 | 3.75 | 3.17 | 5.23 | 5.54 | 3.94 | Upgrade |
EPS Growth | -9.92% | 18.30% | -39.39% | -5.60% | 40.61% | 28.76% | Upgrade |
Free Cash Flow | 393.8 | 474.5 | 799.3 | 320.2 | 474.5 | 675.2 | Upgrade |
Free Cash Flow Growth | -17.01% | -40.64% | 149.63% | -32.52% | -29.73% | 33.60% | Upgrade |
Free Cash Flow Per Share | 3.19 | 3.77 | 6.26 | 2.44 | 3.40 | 4.82 | Upgrade |
Dividends Per Share | 0.980 | 0.960 | 0.920 | 1.120 | 1.040 | 0.960 | Upgrade |
Dividend Growth | 2.08% | 4.35% | -17.86% | 7.69% | 8.33% | 9.09% | Upgrade |
Gross Margin | 45.28% | 44.83% | 41.32% | 40.93% | 40.83% | 40.42% | Upgrade |
Operating Margin | 14.50% | 16.01% | 13.29% | 16.39% | 16.89% | 15.68% | Upgrade |
Profit Margin | 8.75% | 10.24% | 8.77% | 11.43% | 11.66% | 10.52% | Upgrade |
FCF Margin | 8.76% | 10.30% | 17.28% | 6.78% | 9.88% | 18.65% | Upgrade |
EBITDA | 883.3 | 970.1 | 818.8 | 1,011 | 1,043 | 768.6 | Upgrade |
EBITDA Margin | 19.65% | 21.05% | 17.70% | 21.41% | 21.72% | 21.22% | Upgrade |
EBIT | 652 | 737.9 | 614.9 | 774.3 | 811.1 | 567.7 | Upgrade |
EBIT Margin | 14.50% | 16.01% | 13.29% | 16.39% | 16.89% | 15.68% | Upgrade |
Effective Tax Rate | 25.34% | 22.06% | 21.70% | 19.07% | 22.95% | 22.20% | Upgrade |
Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.