2G Energy AG (ETR: 2GB)
18.80
-1.45 (-7.16%)
Sep 6, 2024, 5:36 PM CET
2G Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 361.59 | 365.27 | 312.81 | 266.35 | 246.84 | 236.41 | Upgrade
|
Revenue Growth (YoY) | 7.69% | 16.77% | 17.45% | 7.90% | 4.41% | 12.41% | Upgrade
|
Cost of Revenue | 224.82 | 232.55 | 198.11 | 168.69 | 159.89 | 157.05 | Upgrade
|
Gross Profit | 136.77 | 132.73 | 114.71 | 97.66 | 86.95 | 79.36 | Upgrade
|
Selling, General & Admin | 67.91 | 64.34 | 57.03 | 49.36 | 44.28 | 38.97 | Upgrade
|
Other Operating Expenses | 33.87 | 34.2 | 30.15 | 28.71 | 23.3 | 22.28 | Upgrade
|
Operating Expenses | 108.35 | 104.25 | 91.84 | 82.01 | 71.24 | 64.96 | Upgrade
|
Operating Income | 28.42 | 28.47 | 22.86 | 15.65 | 15.71 | 14.39 | Upgrade
|
Interest Expense | -0.7 | -0.62 | -0.38 | -0.31 | -0.4 | -0.41 | Upgrade
|
Interest & Investment Income | 0.09 | 0.04 | 0.07 | 0.09 | 0.21 | 0.05 | Upgrade
|
Earnings From Equity Investments | -0.08 | -0.07 | -0.09 | 0 | 0.02 | -0.01 | Upgrade
|
Currency Exchange Gain (Loss) | -0.25 | -0.25 | -0.81 | 0.05 | -0.23 | -0.18 | Upgrade
|
Other Non Operating Income (Expenses) | 0.02 | 0.02 | 0.01 | 2.23 | 0.01 | 1.26 | Upgrade
|
EBT Excluding Unusual Items | 27.51 | 27.59 | 21.66 | 17.72 | 15.31 | 15.1 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | - | - | - | - | Upgrade
|
Asset Writedown | -0.94 | -0.94 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | 1.8 | - | - | - | Upgrade
|
Pretax Income | 27 | 27.07 | 23.46 | 17.72 | 16.26 | 15.1 | Upgrade
|
Income Tax Expense | 9 | 9.09 | 7.08 | 5.08 | 4.31 | 4.8 | Upgrade
|
Earnings From Continuing Operations | 18 | 17.99 | 16.37 | 12.64 | 11.96 | 10.3 | Upgrade
|
Minority Interest in Earnings | 0.02 | -0.04 | 0.01 | -0.03 | 0.01 | 0.01 | Upgrade
|
Net Income | 18.02 | 17.95 | 16.39 | 12.61 | 11.97 | 10.31 | Upgrade
|
Net Income to Common | 18.02 | 17.95 | 16.39 | 12.61 | 11.97 | 10.31 | Upgrade
|
Net Income Growth | 4.40% | 9.54% | 29.99% | 5.30% | 16.12% | 37.14% | Upgrade
|
Shares Outstanding (Basic) | - | 18 | 18 | 18 | 18 | 18 | Upgrade
|
Shares Outstanding (Diluted) | - | 18 | 18 | 18 | 18 | 18 | Upgrade
|
Shares Change (YoY) | - | - | - | 1.24% | - | 1.36% | Upgrade
|
EPS (Basic) | - | 1.00 | 0.91 | 0.70 | 0.68 | 0.58 | Upgrade
|
EPS (Diluted) | - | 1.00 | 0.91 | 0.70 | 0.68 | 0.58 | Upgrade
|
EPS Growth | - | 9.54% | 29.99% | 4.01% | 16.12% | 35.31% | Upgrade
|
Free Cash Flow | 9.72 | 5 | -3.22 | 4.83 | 7.42 | -2.37 | Upgrade
|
Free Cash Flow Per Share | - | 0.28 | -0.18 | 0.27 | 0.42 | -0.13 | Upgrade
|
Dividend Per Share | 0.170 | 0.170 | 0.140 | 0.125 | 0.113 | 0.113 | Upgrade
|
Dividend Growth | 21.43% | 21.43% | 12.00% | 11.11% | 0% | 0% | Upgrade
|
Gross Margin | 37.82% | 36.34% | 36.67% | 36.67% | 35.23% | 33.57% | Upgrade
|
Operating Margin | 7.86% | 7.79% | 7.31% | 5.88% | 6.36% | 6.09% | Upgrade
|
Profit Margin | 4.98% | 4.91% | 5.24% | 4.73% | 4.85% | 4.36% | Upgrade
|
Free Cash Flow Margin | 2.69% | 1.37% | -1.03% | 1.81% | 3.01% | -1.00% | Upgrade
|
EBITDA | 34.98 | 34.19 | 27.54 | 19.59 | 19.37 | 18.11 | Upgrade
|
EBITDA Margin | 9.68% | 9.36% | 8.80% | 7.36% | 7.85% | 7.66% | Upgrade
|
D&A For EBITDA | 6.56 | 5.72 | 4.67 | 3.94 | 3.66 | 3.72 | Upgrade
|
EBIT | 28.42 | 28.47 | 22.86 | 15.65 | 15.71 | 14.39 | Upgrade
|
EBIT Margin | 7.86% | 7.79% | 7.31% | 5.88% | 6.36% | 6.09% | Upgrade
|
Effective Tax Rate | 33.33% | 33.56% | 30.20% | 28.67% | 26.47% | 31.79% | Upgrade
|
Revenue as Reported | 358.83 | 374.11 | 345.08 | 272.35 | 256.47 | 228.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.