Tilray Brands, Inc. (ETR:2HQ)
0.4862
-0.0464 (-8.71%)
Aug 1, 2025, 5:35 PM CET
Tilray Brands Balance Sheet
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
Cash & Equivalents | 221.67 | 228.34 | 206.63 | 415.91 | 488.47 | Upgrade |
Short-Term Investments | 34.7 | 32.18 | 241.9 | - | - | Upgrade |
Cash & Short-Term Investments | 256.36 | 260.52 | 448.53 | 415.91 | 488.47 | Upgrade |
Cash Growth | -1.60% | -41.92% | 7.84% | -14.85% | 35.44% | Upgrade |
Accounts Receivable | 121.49 | 101.7 | 86.23 | 95.28 | 87.31 | Upgrade |
Receivables | 121.49 | 101.7 | 86.23 | 95.28 | 89.79 | Upgrade |
Inventory | 270.88 | 252.09 | 200.55 | 245.53 | 256.43 | Upgrade |
Prepaid Expenses | 34.09 | 31.33 | 37.72 | 46.79 | 48.92 | Upgrade |
Other Current Assets | 5.8 | 32.07 | - | - | - | Upgrade |
Total Current Assets | 688.63 | 677.71 | 773.03 | 803.5 | 883.61 | Upgrade |
Property, Plant & Equipment | 590.71 | 574.35 | 435.61 | 600.5 | 668.97 | Upgrade |
Long-Term Investments | 10.13 | 7.86 | 12.37 | 15 | 25.79 | Upgrade |
Goodwill | 752.35 | 2,009 | 2,009 | 2,641 | 2,833 | Upgrade |
Other Intangible Assets | 21.42 | 915.47 | 973.79 | 1,278 | 1,606 | Upgrade |
Other Long-Term Assets | 11.08 | 5.4 | 0.22 | 0.31 | 8.29 | Upgrade |
Total Assets | 2,074 | 4,222 | 4,307 | 5,450 | 6,025 | Upgrade |
Accounts Payable | 107.35 | 105.39 | 70.82 | 68.6 | 57.71 | Upgrade |
Accrued Expenses | 115.49 | 108.1 | 79.93 | 82.68 | 140.34 | Upgrade |
Short-Term Debt | 7.18 | 18.03 | 23.38 | 18.12 | 8.72 | Upgrade |
Current Portion of Long-Term Debt | 14.77 | 15.84 | 198.46 | 67.82 | 36.62 | Upgrade |
Current Portion of Leases | 6.94 | 5.09 | 2.42 | 6.7 | 4.26 | Upgrade |
Current Income Taxes Payable | 0.06 | 4.09 | 14.93 | 6.15 | 14.76 | Upgrade |
Other Current Liabilities | 28.52 | 42.63 | 43.04 | 30.26 | 138.83 | Upgrade |
Total Current Liabilities | 280.3 | 299.17 | 432.98 | 280.34 | 401.24 | Upgrade |
Long-Term Debt | 234.92 | 287.94 | 357.93 | 519.83 | 835.11 | Upgrade |
Long-Term Leases | 64.93 | 60.42 | 7.94 | 11.33 | 53.95 | Upgrade |
Long-Term Deferred Tax Liabilities | 3.75 | 130.87 | 167.36 | 196.64 | 265.85 | Upgrade |
Other Long-Term Liabilities | 0.86 | 0.09 | 11.1 | 0.19 | 3.91 | Upgrade |
Total Liabilities | 584.75 | 778.49 | 977.32 | 1,008 | 1,560 | Upgrade |
Common Stock | 0.11 | 0.08 | 0.07 | 0.05 | 0.05 | Upgrade |
Additional Paid-In Capital | 6,402 | 6,147 | 5,778 | 5,382 | 4,792 | Upgrade |
Retained Earnings | -4,847 | -2,660 | -2,416 | -962.85 | -486.05 | Upgrade |
Comprehensive Income & Other | -43.06 | -43.5 | -46.61 | -20.76 | 152.67 | Upgrade |
Total Common Equity | 1,511 | 3,443 | 3,316 | 4,399 | 4,459 | Upgrade |
Minority Interest | -21.9 | 0.27 | 14.25 | 42.56 | 6.24 | Upgrade |
Shareholders' Equity | 1,490 | 3,443 | 3,330 | 4,441 | 4,465 | Upgrade |
Total Liabilities & Equity | 2,074 | 4,222 | 4,307 | 5,450 | 6,025 | Upgrade |
Total Debt | 328.74 | 387.32 | 590.13 | 623.81 | 938.66 | Upgrade |
Net Cash (Debt) | -72.37 | -126.8 | -141.6 | -207.9 | -450.19 | Upgrade |
Net Cash Per Share | -0.08 | -0.17 | -0.23 | -0.43 | -1.67 | Upgrade |
Filing Date Shares Outstanding | 1,099 | 842.96 | 703.26 | 536.39 | 449.22 | Upgrade |
Total Common Shares Outstanding | 1,059 | 831.93 | 656.66 | 532.67 | 446.44 | Upgrade |
Working Capital | 408.32 | 378.54 | 340.05 | 523.16 | 482.37 | Upgrade |
Book Value Per Share | 1.43 | 4.14 | 5.05 | 8.26 | 9.99 | Upgrade |
Tangible Book Value | 737.7 | 518.55 | 333.06 | 479.63 | 20.36 | Upgrade |
Tangible Book Value Per Share | 0.70 | 0.62 | 0.51 | 0.90 | 0.05 | Upgrade |
Land | 44.53 | 45.58 | 30.64 | 31.88 | 28.55 | Upgrade |
Machinery | 280.59 | 258.53 | 185.42 | 254.49 | 215.41 | Upgrade |
Construction In Progress | 11.24 | 10.71 | 8.05 | 7.51 | 85.32 | Upgrade |
Leasehold Improvements | 20.42 | 19.38 | 7.75 | 7.46 | 17.06 | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.