Tilray Brands, Inc. (ETR:2HQ)
Germany flag Germany · Delayed Price · Currency is EUR
0.4862
-0.0464 (-8.71%)
Aug 1, 2025, 5:35 PM CET

Tilray Brands Balance Sheet

Millions USD. Fiscal year is Jun - May.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
May '25 May '24 May '23 May '22 May '21 2016 - 2020
Cash & Equivalents
221.67228.34206.63415.91488.47
Upgrade
Short-Term Investments
34.732.18241.9--
Upgrade
Cash & Short-Term Investments
256.36260.52448.53415.91488.47
Upgrade
Cash Growth
-1.60%-41.92%7.84%-14.85%35.44%
Upgrade
Accounts Receivable
121.49101.786.2395.2887.31
Upgrade
Receivables
121.49101.786.2395.2889.79
Upgrade
Inventory
270.88252.09200.55245.53256.43
Upgrade
Prepaid Expenses
34.0931.3337.7246.7948.92
Upgrade
Other Current Assets
5.832.07---
Upgrade
Total Current Assets
688.63677.71773.03803.5883.61
Upgrade
Property, Plant & Equipment
590.71574.35435.61600.5668.97
Upgrade
Long-Term Investments
10.137.8612.371525.79
Upgrade
Goodwill
752.352,0092,0092,6412,833
Upgrade
Other Intangible Assets
21.42915.47973.791,2781,606
Upgrade
Other Long-Term Assets
11.085.40.220.318.29
Upgrade
Total Assets
2,0744,2224,3075,4506,025
Upgrade
Accounts Payable
107.35105.3970.8268.657.71
Upgrade
Accrued Expenses
115.49108.179.9382.68140.34
Upgrade
Short-Term Debt
7.1818.0323.3818.128.72
Upgrade
Current Portion of Long-Term Debt
14.7715.84198.4667.8236.62
Upgrade
Current Portion of Leases
6.945.092.426.74.26
Upgrade
Current Income Taxes Payable
0.064.0914.936.1514.76
Upgrade
Other Current Liabilities
28.5242.6343.0430.26138.83
Upgrade
Total Current Liabilities
280.3299.17432.98280.34401.24
Upgrade
Long-Term Debt
234.92287.94357.93519.83835.11
Upgrade
Long-Term Leases
64.9360.427.9411.3353.95
Upgrade
Long-Term Deferred Tax Liabilities
3.75130.87167.36196.64265.85
Upgrade
Other Long-Term Liabilities
0.860.0911.10.193.91
Upgrade
Total Liabilities
584.75778.49977.321,0081,560
Upgrade
Common Stock
0.110.080.070.050.05
Upgrade
Additional Paid-In Capital
6,4026,1475,7785,3824,792
Upgrade
Retained Earnings
-4,847-2,660-2,416-962.85-486.05
Upgrade
Comprehensive Income & Other
-43.06-43.5-46.61-20.76152.67
Upgrade
Total Common Equity
1,5113,4433,3164,3994,459
Upgrade
Minority Interest
-21.90.2714.2542.566.24
Upgrade
Shareholders' Equity
1,4903,4433,3304,4414,465
Upgrade
Total Liabilities & Equity
2,0744,2224,3075,4506,025
Upgrade
Total Debt
328.74387.32590.13623.81938.66
Upgrade
Net Cash (Debt)
-72.37-126.8-141.6-207.9-450.19
Upgrade
Net Cash Per Share
-0.08-0.17-0.23-0.43-1.67
Upgrade
Filing Date Shares Outstanding
1,099842.96703.26536.39449.22
Upgrade
Total Common Shares Outstanding
1,059831.93656.66532.67446.44
Upgrade
Working Capital
408.32378.54340.05523.16482.37
Upgrade
Book Value Per Share
1.434.145.058.269.99
Upgrade
Tangible Book Value
737.7518.55333.06479.6320.36
Upgrade
Tangible Book Value Per Share
0.700.620.510.900.05
Upgrade
Land
44.5345.5830.6431.8828.55
Upgrade
Machinery
280.59258.53185.42254.49215.41
Upgrade
Construction In Progress
11.2410.718.057.5185.32
Upgrade
Leasehold Improvements
20.4219.387.757.4617.06
Upgrade
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.