Tilray Brands, Inc. (ETR:2HQ)

Tilray Brands Ratios and Metrics

Market cap in millions EUR. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 26, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	1,307	375	1,371	968	2,153	6,327
Market Cap Growth	-72.64%	-72.64%	41.55%	-55.02%	-65.97%	-
Enterprise Value	1,350	435	1,592	1,155	2,607	6,791
Last Close Price	1.14	0.40	1.67	1.58	4.20	14.10
PS Ratio	1.81	0.52	1.88	1.65	3.68	15.08
PB Ratio	1.00	0.29	0.43	0.31	0.52	1.73
P/TBV Ratio	2.01	0.58	2.87	3.10	4.82	379.97
P/OCF Ratio	-	-	-	130.54	-	-
EV/Sales Ratio	1.92	0.60	2.19	1.96	4.45	16.18
EV/EBITDA Ratio	52.91	18.72	56.45	-	-	76873.77
Debt / Equity Ratio	0.22	0.22	0.11	0.18	0.14	0.21
Debt / EBITDA Ratio	11.03	11.03	11.01	-	-	406.17
Asset Turnover	0.26	0.26	0.19	0.13	0.11	0.13
Inventory Turnover	2.22	2.22	2.44	2.13	2.03	1.96
Quick Ratio	1.35	1.35	1.21	1.24	1.82	1.44
Current Ratio	2.46	2.46	2.27	1.79	2.87	2.20
Return on Equity (ROE)	-88.44%	-88.44%	-6.57%	-37.14%	-9.75%	-11.71%
Return on Assets (ROA)	-2.13%	-2.13%	-1.41%	-2.23%	-2.51%	-1.09%
Return on Capital (ROIC)	-2.37%	-2.37%	-1.55%	-2.42%	-2.75%	-1.21%
Earnings Yield	-147.46%	-513.91%	-16.48%	-140.75%	-20.64%	-4.75%
FCF Yield	-8.60%	-29.97%	-4.05%	-1.25%	-9.15%	-1.08%
Buyback Yield / Dilution	-19.89%	-19.89%	-20.17%	-28.42%	-78.53%	-24.70%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.