Etsy, Inc. (ETR:3E2)
Germany · Delayed Price · Currency is EUR 60.24
-1.43 (-2.32%)
At close: Oct 10, 2025
Etsy, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2013 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2013 - 2019 |
| 2,808 | 2,748 | 2,566 | 2,329 | 1,726 | Upgrade | |
Revenue Growth (YoY) | 2.18% | 7.10% | 10.17% | 34.97% | 110.86% | Upgrade |
Cost of Revenue | 774.55 | 828.68 | 744.59 | 654.51 | 464.75 | Upgrade |
Gross Profit | 2,034 | 1,920 | 1,822 | 1,675 | 1,261 | Upgrade |
Selling, General & Admin | 1,211 | 1,102 | 1,023 | 937.34 | 656.79 | Upgrade |
Research & Development | 443.06 | 469.33 | 412.4 | 271.54 | 180.08 | Upgrade |
Other Operating Expenses | - | 68.09 | 1,045 | - | - | Upgrade |
Operating Income | 380.21 | 279.84 | -658.56 | 465.73 | 424.01 | Upgrade |
Interest Income | - | 36 | 10.96 | 2.14 | 7.1 | Upgrade |
Interest Expense | - | -14.04 | -14.17 | -9.89 | -42.03 | Upgrade |
Other Non-Operating Income (Expense) | - | -8.98 | -0.21 | 13.67 | -23.38 | Upgrade |
Total Non-Operating Income (Expense) | - | 12.98 | -3.42 | 5.92 | -58.3 | Upgrade |
Pretax Income | 380.21 | 292.82 | -661.98 | 471.65 | 365.71 | Upgrade |
Provision for Income Taxes | -107.49 | 14.75 | -32.31 | 21.85 | -16.46 | Upgrade |
Net Income | 303.28 | 307.57 | -694.29 | 493.51 | 349.25 | Upgrade |
Net Income to Common | 303.28 | 307.57 | -694.29 | 493.51 | 349.25 | Upgrade |
Net Income Growth | -1.39% | - | - | 41.31% | 264.20% | Upgrade |
Shares Outstanding (Basic) | 115 | 123 | 127 | 127 | 121 | Upgrade |
Shares Outstanding (Diluted) | 132 | 140 | 127 | 147 | 136 | Upgrade |
Shares Change (YoY) | -6.01% | 10.54% | -13.57% | 7.53% | 8.51% | Upgrade |
EPS (Basic) | 2.64 | 2.51 | -5.48 | 3.88 | 2.88 | Upgrade |
EPS (Diluted) | 2.35 | 2.24 | -5.48 | 3.40 | 2.69 | Upgrade |
EPS Growth | 4.91% | - | - | 26.39% | 253.95% | Upgrade |
Free Cash Flow | 738.26 | 692.58 | 673.38 | 640.3 | 677.51 | Upgrade |
Free Cash Flow Growth | 6.60% | 2.85% | 5.17% | -5.49% | 239.79% | Upgrade |
Free Cash Flow Per Share | 5.60 | 4.94 | 5.31 | 4.37 | 4.97 | Upgrade |
Gross Margin | 72.42% | 69.85% | 70.98% | 71.90% | 73.07% | Upgrade |
Operating Margin | 13.54% | 10.18% | -25.66% | 20.00% | 24.57% | Upgrade |
Profit Margin | 17.37% | 10.12% | -24.54% | 19.31% | 22.15% | Upgrade |
FCF Margin | 26.29% | 25.20% | 26.24% | 27.49% | 39.26% | Upgrade |
EBITDA | 488.28 | 371.16 | -561.86 | 540 | 482.2 | Upgrade |
EBITDA Margin | 17.39% | 13.50% | -21.90% | 23.18% | 27.94% | Upgrade |
EBIT | 380.21 | 279.84 | -658.56 | 465.73 | 424.01 | Upgrade |
EBIT Margin | 13.54% | 10.18% | -25.66% | 20.00% | 24.57% | Upgrade |
Effective Tax Rate | -28.27% | 5.04% | 4.88% | 4.63% | -4.50% | Upgrade |
Updated Feb 19, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.