Pandora A/S (ETR:3P7)

Pandora Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,512	13,921	10,297	5,874	10,512	9,118
Market Cap Growth	-30.23%	35.20%	75.28%	-44.12%	15.29%	152.77%
Enterprise Value	10,562	15,865	12,002	7,108	11,025	10,040
Last Close Price	112.25	-	66.97	66.97	100.36	34.23
PE Ratio	11.83	19.86	16.19	8.69	18.79	35.02
PS Ratio	1.95	3.28	2.73	1.65	3.34	3.57
PB Ratio	17.89	18.85	14.33	6.10	11.16	9.19
P/TBV Ratio	-	-	-	-	-	152.17
P/FCF Ratio	9.62	14.06	12.27	12.15	13.18	12.12
P/OCF Ratio	7.93	11.91	10.39	9.86	12.55	11.36
EV/Sales Ratio	2.43	3.74	3.18	2.00	3.50	3.93
EV/EBITDA Ratio	7.49	13.17	11.25	6.96	12.39	15.71
EV/EBIT Ratio	9.78	14.84	12.71	7.84	14.18	20.03
EV/FCF Ratio	11.93	16.02	14.30	14.70	13.82	13.34
Debt / Equity Ratio	4.54	2.43	2.09	1.06	0.56	0.82
Debt / EBITDA Ratio	1.53	1.30	1.22	0.87	0.51	1.04
Debt / FCF Ratio	2.44	1.82	1.79	2.11	0.66	1.08
Asset Turnover	1.25	1.23	1.23	1.31	1.21	0.92
Inventory Turnover	1.42	1.49	1.44	1.74	2.26	2.19
Quick Ratio	0.25	0.47	0.47	0.29	0.35	0.47
Current Ratio	0.74	0.93	0.99	0.69	0.73	0.71
Return on Equity (ROE)	140.75%	96.23%	75.71%	70.99%	57.82%	30.67%
Return on Assets (ROA)	19.44%	19.33%	19.20%	20.78%	18.76%	11.22%
Return on Capital (ROIC)	26.47%	28.13%	28.13%	32.82%	29.65%	16.23%
Return on Capital Employed (ROCE)	50.00%	44.60%	44.70%	62.30%	56.20%	36.60%
Earnings Yield	8.45%	5.04%	6.18%	11.51%	5.32%	2.86%
FCF Yield	10.40%	7.11%	8.15%	8.23%	7.59%	8.25%
Dividend Yield	17.88%	-	3.61%	3.21%	2.14%	-
Payout Ratio	29.20%	28.14%	29.79%	30.10%	-	42.57%
Buyback Yield / Dilution	5.38%	6.00%	8.13%	6.00%	-2.31%	0.53%
Total Shareholder Return	23.26%	6.00%	11.73%	9.21%	-0.17%	0.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.