Datadog, Inc. (ETR:3QD)
Germany
· Delayed Price · Currency is EUR 95.54
+1.31 (1.39%)
At close: May 9, 2025, 5:30 PM CET
Datadog Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 2,835 | 2,684 | 2,128 | 1,675 | 1,029 | 603.47 | Upgrade
|
| Revenue Growth (YoY) | 25.54% | 26.12% | 27.06% | 62.82% | 70.48% | 66.34% | Upgrade
|
| Cost of Revenue | 562.62 | 515.09 | 409.54 | 346.48 | 233.9 | 130.01 | Upgrade
|
| Gross Profit | 2,272 | 2,169 | 1,719 | 1,329 | 794.88 | 473.46 | Upgrade
|
| Selling, General & Admin | 1,007 | 950.21 | 778.74 | 631.11 | 386.33 | 274.65 | Upgrade
|
| Research & Development | 1,194 | 1,122 | 941 | 741.97 | 411.63 | 210.52 | Upgrade
|
| Other Operating Expenses | 41.47 | 43.13 | 32.54 | 14.25 | 16.09 | 2.06 | Upgrade
|
| Operating Expenses | 2,242 | 2,115 | 1,752 | 1,387 | 814.04 | 487.23 | Upgrade
|
| Operating Income | 29.87 | 54.28 | -33.46 | -58.7 | -19.16 | -13.77 | Upgrade
|
| Interest Expense | -8.66 | -7.07 | -6.3 | -16.54 | -21.05 | -30.43 | Upgrade
|
| Interest & Investment Income | 170.61 | 155.32 | 103.46 | 34.93 | 21.41 | 21.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.27 | 1.4 | -3.46 | 2.23 | 0.37 | 0.75 | Upgrade
|
| EBT Excluding Unusual Items | 189.55 | 203.94 | 60.24 | -38.07 | -18.42 | -22.22 | Upgrade
|
| Pretax Income | 189.55 | 203.94 | 60.24 | -38.07 | -18.42 | -22.22 | Upgrade
|
| Income Tax Expense | 23.79 | 20.19 | 11.67 | 12.09 | 2.32 | 2.33 | Upgrade
|
| Net Income | 165.76 | 183.75 | 48.57 | -50.16 | -20.75 | -24.55 | Upgrade
|
| Net Income to Common | 165.76 | 183.75 | 48.57 | -50.16 | -20.75 | -24.55 | Upgrade
|
| Net Income Growth | 43.78% | 278.33% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 339 | 336 | 324 | 315 | 309 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 360 | 359 | 350 | 315 | 309 | 300 | Upgrade
|
| Shares Change (YoY) | 0.26% | 2.38% | 11.06% | 2.06% | 2.90% | 114.73% | Upgrade
|
| EPS (Basic) | 0.49 | 0.55 | 0.15 | -0.16 | -0.07 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.52 | 0.14 | -0.16 | -0.07 | -0.08 | Upgrade
|
| EPS Growth | 45.28% | 274.77% | - | - | - | - | Upgrade
|
| Free Cash Flow | 900.57 | 835.88 | 632.37 | 383.15 | 276.59 | 103.68 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 2.33 | 1.80 | 1.22 | 0.90 | 0.34 | Upgrade
|
| Gross Margin | 80.15% | 80.81% | 80.76% | 79.32% | 77.26% | 78.46% | Upgrade
|
| Operating Margin | 1.05% | 2.02% | -1.57% | -3.50% | -1.86% | -2.28% | Upgrade
|
| Profit Margin | 5.85% | 6.84% | 2.28% | -2.99% | -2.02% | -4.07% | Upgrade
|
| Free Cash Flow Margin | 31.77% | 31.14% | 29.71% | 22.87% | 26.88% | 17.18% | Upgrade
|
| EBITDA | 77.52 | 103.58 | 2.96 | -30.82 | -0.01 | 0.73 | Upgrade
|
| EBITDA Margin | 2.73% | 3.86% | 0.14% | -1.84% | -0.00% | 0.12% | Upgrade
|
| D&A For EBITDA | 47.65 | 49.29 | 36.42 | 27.88 | 19.15 | 14.51 | Upgrade
|
| EBIT | 29.87 | 54.28 | -33.46 | -58.7 | -19.16 | -13.77 | Upgrade
|
| EBIT Margin | 1.05% | 2.02% | -1.57% | -3.50% | -1.86% | -2.28% | Upgrade
|
| Effective Tax Rate | 12.55% | 9.90% | 19.37% | - | - | - | Upgrade
|
| Advertising Expenses | - | 30 | 21.8 | 25.5 | 20.8 | 21.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.