CureVac N.V. (ETR:5CV)
Germany flag Germany · Delayed Price · Currency is EUR
2.616
+0.040 (1.55%)
Apr 1, 2025, 10:40 AM CET

CureVac Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
65.8653.7667.42102.9948.8717.42
Upgrade
Revenue Growth (YoY)
75.11%-20.26%-34.54%110.74%180.61%35.31%
Upgrade
Cost of Revenue
152.13116.21158.97215.2714.1727.98
Upgrade
Gross Profit
-86.28-62.45-91.55-112.2834.7-10.57
Upgrade
Selling, General & Admin
84.9895.74107.07102.2654.2950.72
Upgrade
Research & Development
116.28115.7262.55815.91113.8143.24
Upgrade
Other Operating Expenses
-1.82-2.17-34.83-0.10.150.35
Upgrade
Operating Expenses
199.37209.29134.8918.07168.2594.32
Upgrade
Operating Income
-285.64-271.74-226.34-1,030-133.55-104.88
Upgrade
Interest Expense
---2.3-6.79-22.1-1.46
Upgrade
Interest & Investment Income
13.8715.411.730.082.070.83
Upgrade
Currency Exchange Gain (Loss)
-1.21-1.210.876.15--
Upgrade
Other Non Operating Income (Expenses)
0.040.04-00.32--
Upgrade
EBT Excluding Unusual Items
-272.95-257.51-226.04-1,031-153.58-105.51
Upgrade
Gain (Loss) on Sale of Assets
1.161.20.79---
Upgrade
Asset Writedown
-11.33-8.09-24.95-22.81--
Upgrade
Other Unusual Items
5.973.570.44640.923.745.39
Upgrade
Pretax Income
-276.29-259.97-249.16-412.5-129.85-100.13
Upgrade
Income Tax Expense
2.140.2-0.13-0.78-0.73-0.25
Upgrade
Net Income
-278.43-260.17-249.03-411.72-129.12-99.87
Upgrade
Net Income to Common
-278.43-260.17-249.03-411.72-129.12-99.87
Upgrade
Shares Outstanding (Basic)
22422118918613297
Upgrade
Shares Outstanding (Diluted)
22422118918613297
Upgrade
Shares Change (YoY)
9.65%16.80%1.65%40.71%36.72%-
Upgrade
EPS (Basic)
-1.24-1.18-1.32-2.21-0.98-1.03
Upgrade
EPS (Diluted)
-1.24-1.18-1.32-2.21-0.98-1.03
Upgrade
Free Cash Flow
-323.44-320.21-374.2-857.35486.07-98.14
Upgrade
Free Cash Flow Per Share
-1.44-1.45-1.98-4.613.68-1.01
Upgrade
Gross Margin
-131.00%-116.17%-135.79%-109.02%71.00%-60.67%
Upgrade
Operating Margin
-433.71%-505.49%-335.72%-1000.44%-273.27%-602.22%
Upgrade
Profit Margin
-422.77%-483.96%-369.37%-399.76%-264.21%-573.45%
Upgrade
Free Cash Flow Margin
-491.11%-595.64%-555.03%-832.46%994.61%-563.48%
Upgrade
EBITDA
-270.34-254.95-209.39-1,020-123.1-97.72
Upgrade
EBITDA Margin
-----251.88%-
Upgrade
D&A For EBITDA
15.316.7916.9610.3110.467.16
Upgrade
EBIT
-285.64-271.74-226.34-1,030-133.55-104.88
Upgrade
EBIT Margin
-----273.27%-
Upgrade
Updated Aug 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.