Stellantis N.V. (ETR:8TI)
Germany · Delayed Price · Currency is EUR 6.93
+0.16 (2.39%)
At close: Feb 27, 2026
Stellantis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 151,606 | 155,759 | 188,853 | 179,132 | 149,267 |
Other Revenue | 1,902 | 1,119 | 691 | 460 | 152 |
Revenue | 153,508 | 156,878 | 189,544 | 179,592 | 149,419 |
Revenue Growth (YoY) | -2.15% | -17.23% | 5.54% | 20.19% | 213.54% |
Cost of Revenue | 145,570 | 135,991 | 151,400 | 144,327 | 119,943 |
Gross Profit | 7,938 | 20,887 | 38,144 | 35,265 | 29,476 |
Selling, General & Admin | 9,171 | 9,510 | 9,744 | 9,144 | 9,299 |
Research & Development | 4,923 | 5,081 | 5,493 | 5,122 | 4,336 |
Operating Expenses | 14,094 | 14,591 | 15,237 | 14,266 | 13,635 |
Operating Income | -6,156 | 6,296 | 22,907 | 20,999 | 15,841 |
Interest Expense | -1,272 | -1,312 | -1,127 | -1,022 | -601 |
Interest & Investment Income | 1,218 | 1,995 | 2,678 | 1,066 | 188 |
Earnings From Equity Investments | -1,271 | -33 | 491 | 264 | 737 |
Other Non Operating Income (Expenses) | -66 | -215 | -1,178 | -635 | -152 |
EBT Excluding Unusual Items | -7,547 | 6,731 | 23,771 | 20,672 | 16,013 |
Merger & Restructuring Charges | -17,192 | -1,617 | -1,119 | -1,144 | -698 |
Gain (Loss) on Sale of Investments | -1,866 | -10 | -108 | 58 | -35 |
Asset Writedown | - | -1,072 | -126 | -78 | -151 |
Pretax Income | -26,605 | 4,032 | 22,418 | 19,508 | 15,129 |
Income Tax Expense | -4,273 | -1,488 | 3,793 | 2,729 | 1,911 |
Earnings From Continuing Operations | -22,332 | 5,520 | 18,625 | 16,779 | 13,218 |
Earnings From Discontinued Operations | - | - | - | - | 990 |
Net Income to Company | -22,332 | 5,520 | 18,625 | 16,779 | 14,208 |
Minority Interest in Earnings | -36 | -47 | -29 | 20 | -8 |
Net Income | -22,368 | 5,473 | 18,596 | 16,799 | 14,200 |
Net Income to Common | -22,368 | 5,473 | 18,596 | 16,799 | 14,200 |
Net Income Growth | - | -70.57% | 10.70% | 18.30% | 553.47% |
Shares Outstanding (Basic) | 2,887 | 2,950 | 3,108 | 3,140 | 3,059 |
Shares Outstanding (Diluted) | 2,887 | 2,976 | 3,132 | 3,164 | 3,151 |
Shares Change (YoY) | -3.00% | -5.00% | -1.00% | 0.40% | 93.70% |
EPS (Basic) | -7.75 | 1.86 | 5.98 | 5.35 | 4.64 |
EPS (Diluted) | -7.75 | 1.84 | 5.94 | 5.31 | 4.50 |
EPS Growth | - | -69.02% | 11.86% | 17.89% | 237.23% |
Free Cash Flow | -12,637 | -9,525 | 7,761 | 11,344 | 9,959 |
Free Cash Flow Per Share | -4.38 | -3.20 | 2.48 | 3.58 | 3.16 |
Dividend Per Share | - | 0.680 | 1.550 | 1.340 | 1.040 |
Dividend Growth | - | -56.13% | 15.67% | 28.85% | - |
Gross Margin | 5.17% | 13.31% | 20.12% | 19.64% | 19.73% |
Operating Margin | -4.01% | 4.01% | 12.08% | 11.69% | 10.60% |
Profit Margin | -14.57% | 3.49% | 9.81% | 9.35% | 9.50% |
Free Cash Flow Margin | -8.23% | -6.07% | 4.09% | 6.32% | 6.67% |
EBITDA | -1,971 | 10,696 | 27,656 | 25,352 | 19,608 |
EBITDA Margin | -1.28% | 6.82% | 14.59% | 14.12% | 13.12% |
D&A For EBITDA | 4,185 | 4,400 | 4,749 | 4,353 | 3,767 |
EBIT | -6,156 | 6,296 | 22,907 | 20,999 | 15,841 |
EBIT Margin | -4.01% | 4.01% | 12.08% | 11.69% | 10.60% |
Effective Tax Rate | - | - | 16.92% | 13.99% | 12.63% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.