Stellantis N.V. (ETR: 8TI)

Stellantis Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	175,294	188,853	179,132	149,267	47,632	58,944
Other Revenue	899	691	460	152	24	49
Revenue	176,193	189,544	179,592	149,419	47,656	58,993
Revenue Growth (YoY)	-7.25%	5.54%	20.19%	213.54%	-19.22%	-20.31%
Cost of Revenue	144,226	151,342	144,281	119,943	38,250	46,625
Gross Profit	31,967	38,202	35,311	29,476	9,406	12,368
Selling, General & Admin	9,389	9,744	9,144	9,299	3,915	4,924
Research & Development	5,392	5,493	5,122	4,336	2,103	2,431
Operating Expenses	14,781	15,237	14,266	13,635	6,018	7,355
Operating Income	17,186	22,965	21,045	15,841	3,388	5,013
Interest Expense	-1,258	-1,127	-1,022	-601	-191	-156
Interest & Investment Income	2,633	2,678	1,066	188	51	135
Earnings From Equity Investments	279	491	264	737	-74	-62
Other Non Operating Income (Expenses)	-626	-1,174	-649	-152	-19	-101
EBT Excluding Unusual Items	18,214	23,833	20,704	16,013	3,155	4,829
Merger & Restructuring Charges	-1,779	-1,119	-1,144	-698	-416	-1,337
Gain (Loss) on Sale of Investments	-140	-112	72	-35	174	119
Asset Writedown	-369	-184	-124	-151	-128	-142
Other Unusual Items	-129	-	-	-	57	-
Pretax Income	15,797	22,418	19,508	15,129	2,842	3,469
Income Tax Expense	2,443	3,793	2,729	1,911	504	548
Earnings From Continuing Operations	13,354	18,625	16,779	13,218	2,338	2,921
Earnings From Discontinued Operations	-	-	-	990	-315	663
Net Income to Company	13,354	18,625	16,779	14,208	2,023	3,584
Minority Interest in Earnings	-57	-29	20	-8	150	-383
Net Income	13,297	18,596	16,799	14,200	2,173	3,201
Net Income to Common	13,297	18,596	16,799	14,200	2,173	3,201
Net Income Growth	-32.71%	10.70%	18.30%	553.47%	-32.11%	13.23%
Shares Outstanding (Basic)	2,942	3,023	3,140	3,059	1,544	1,558
Shares Outstanding (Diluted)	2,942	3,023	3,164	3,151	1,627	1,640
Shares Change (YoY)	-5.60%	-4.45%	0.40%	93.70%	-0.78%	74.54%
EPS (Basic)	4.52	6.15	5.35	4.64	1.41	2.05
EPS (Diluted)	4.52	6.15	5.31	4.51	1.34	1.95
EPS Growth	-28.72%	15.85%	17.83%	237.36%	-31.51%	-35.22%
Free Cash Flow	2,532	12,292	11,344	9,959	3,508	5,123
Free Cash Flow Per Share	0.86	4.07	3.59	3.16	2.16	3.12
Dividend Per Share	1.550	1.550	1.340	1.040	-	-
Dividend Growth	15.67%	15.67%	28.85%	-	-	-
Gross Margin	18.14%	20.15%	19.66%	19.73%	19.74%	20.97%
Operating Margin	9.75%	12.12%	11.72%	10.60%	7.11%	8.50%
Profit Margin	7.55%	9.81%	9.35%	9.50%	4.56%	5.43%
Free Cash Flow Margin	1.44%	6.49%	6.32%	6.67%	7.36%	8.68%
EBITDA	21,805	27,714	25,394	19,608	4,753	6,291
EBITDA Margin	12.38%	14.62%	14.14%	13.12%	9.97%	10.66%
D&A For EBITDA	4,619	4,749	4,349	3,767	1,365	1,278
EBIT	17,186	22,965	21,045	15,841	3,388	5,013
EBIT Margin	9.75%	12.12%	11.72%	10.60%	7.11%	8.50%
Effective Tax Rate	15.46%	16.92%	13.99%	12.63%	17.73%	15.80%

Source: S&P Capital IQ. Standard template. Financial Sources.