Archer-Daniels-Midland Company (ETR: ADM)
Germany
· Delayed Price · Currency is EUR 44.28
-1.86 (-4.02%)
Feb 5, 2025, 5:35 PM CET
ETR:ADM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 85,530 | 93,935 | 101,556 | 85,249 | 64,355 | Upgrade
|
| Revenue Growth (YoY) | -8.95% | -7.50% | 19.13% | 32.47% | -0.47% | Upgrade
|
| Cost of Revenue | 79,752 | 86,422 | 93,986 | 79,262 | 59,902 | Upgrade
|
| Gross Profit | 5,778 | 7,513 | 7,570 | 5,987 | 4,453 | Upgrade
|
| Selling, General & Admin | 3,706 | 3,451 | 3,290 | 3,067 | 2,591 | Upgrade
|
| Other Operating Expenses | - | 56 | 21 | 11 | 9 | Upgrade
|
| Operating Expenses | 3,706 | 3,513 | 3,399 | 3,110 | 2,647 | Upgrade
|
| Operating Income | 2,072 | 4,000 | 4,171 | 2,877 | 1,806 | Upgrade
|
| Interest Expense | -706 | -647 | -396 | -265 | -339 | Upgrade
|
| Interest & Investment Income | 562 | 423 | 256 | 47 | 88 | Upgrade
|
| Earnings From Equity Investments | 621 | 551 | 832 | 595 | 579 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 43 | 194 | 189 | -153 | Upgrade
|
| Other Non Operating Income (Expenses) | 251 | 209 | 38 | -79 | 230 | Upgrade
|
| EBT Excluding Unusual Items | 2,800 | 4,579 | 5,095 | 3,364 | 2,211 | Upgrade
|
| Merger & Restructuring Charges | - | -33 | -29 | -39 | -26 | Upgrade
|
| Impairment of Goodwill | - | -137 | - | -6 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 19 | 74 | 49 | 161 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 38 | 78 | 100 | - | Upgrade
|
| Asset Writedown | -545 | -172 | -37 | -119 | -54 | Upgrade
|
| Other Unusual Items | - | - | 52 | -36 | -409 | Upgrade
|
| Pretax Income | 2,255 | 4,294 | 5,233 | 3,313 | 1,883 | Upgrade
|
| Income Tax Expense | 476 | 828 | 868 | 578 | 101 | Upgrade
|
| Earnings From Continuing Operations | 1,779 | 3,466 | 4,365 | 2,735 | 1,782 | Upgrade
|
| Minority Interest in Earnings | 21 | 17 | -25 | -26 | -10 | Upgrade
|
| Net Income | 1,800 | 3,483 | 4,340 | 2,709 | 1,772 | Upgrade
|
| Net Income to Common | 1,800 | 3,483 | 4,340 | 2,709 | 1,772 | Upgrade
|
| Net Income Growth | -48.32% | -19.75% | 60.21% | 52.88% | 28.50% | Upgrade
|
| Shares Outstanding (Basic) | 493 | 541 | 562 | 564 | 561 | Upgrade
|
| Shares Outstanding (Diluted) | 493 | 542 | 563 | 566 | 565 | Upgrade
|
| Shares Change (YoY) | -9.04% | -3.73% | -0.53% | 0.18% | - | Upgrade
|
| EPS (Basic) | 3.65 | 6.44 | 7.72 | 4.80 | 3.16 | Upgrade
|
| EPS (Diluted) | 3.65 | 6.43 | 7.71 | 4.79 | 3.15 | Upgrade
|
| EPS Growth | -43.23% | -16.60% | 60.96% | 52.06% | 29.10% | Upgrade
|
| Free Cash Flow | 1,217 | 2,966 | 2,159 | 5,426 | -3,209 | Upgrade
|
| Free Cash Flow Per Share | 2.47 | 5.47 | 3.83 | 9.59 | -5.68 | Upgrade
|
| Dividend Per Share | - | 1.800 | 1.600 | 1.480 | 1.440 | Upgrade
|
| Dividend Growth | - | 12.50% | 8.11% | 2.78% | 2.86% | Upgrade
|
| Gross Margin | 6.76% | 8.00% | 7.45% | 7.02% | 6.92% | Upgrade
|
| Operating Margin | 2.42% | 4.26% | 4.11% | 3.37% | 2.81% | Upgrade
|
| Profit Margin | 2.10% | 3.71% | 4.27% | 3.18% | 2.75% | Upgrade
|
| Free Cash Flow Margin | 1.42% | 3.16% | 2.13% | 6.36% | -4.99% | Upgrade
|
| EBITDA | 3,213 | 4,987 | 5,130 | 3,840 | 2,737 | Upgrade
|
| EBITDA Margin | 3.76% | 5.31% | 5.05% | 4.50% | 4.25% | Upgrade
|
| D&A For EBITDA | 1,141 | 987 | 959 | 963 | 931 | Upgrade
|
| EBIT | 2,072 | 4,000 | 4,171 | 2,877 | 1,806 | Upgrade
|
| EBIT Margin | 2.42% | 4.26% | 4.11% | 3.37% | 2.81% | Upgrade
|
| Effective Tax Rate | 21.11% | 19.28% | 16.59% | 17.45% | 5.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.