Archer-Daniels-Midland Company (ETR: ADM)
Germany
· Delayed Price · Currency is EUR 44.28
-1.86 (-4.02%)
Feb 5, 2025, 5:35 PM CET
ETR:ADM Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,800 | 3,483 | 4,340 | 2,709 | 1,772 | Upgrade
|
| Depreciation & Amortization | 1,141 | 987 | 959 | 963 | 931 | Upgrade
|
| Other Amortization | - | 72 | 69 | 33 | 45 | Upgrade
|
| Loss (Gain) From Sale of Assets | -12 | 38 | -115 | -149 | -161 | Upgrade
|
| Asset Writedown & Restructuring Costs | 519 | 309 | 37 | 125 | 54 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -143 | -457 | -177 | -298 | Upgrade
|
| Stock-Based Compensation | - | 112 | 147 | 161 | 151 | Upgrade
|
| Other Operating Activities | -149 | -131 | 30 | 276 | 635 | Upgrade
|
| Change in Accounts Receivable | - | 737 | -1,682 | -578 | -149 | Upgrade
|
| Change in Inventory | - | 2,889 | -295 | -2,839 | -2,426 | Upgrade
|
| Change in Accounts Payable | - | -1,544 | 1,389 | 1,919 | 694 | Upgrade
|
| Change in Other Net Operating Assets | -519 | -2,349 | -944 | 4,152 | -3,634 | Upgrade
|
| Operating Cash Flow | 2,780 | 4,460 | 3,478 | 6,595 | -2,386 | Upgrade
|
| Operating Cash Flow Growth | -37.67% | 28.23% | -47.26% | - | - | Upgrade
|
| Capital Expenditures | -1,563 | -1,494 | -1,319 | -1,169 | -823 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 60 | 131 | 245 | 728 | Upgrade
|
| Cash Acquisitions | -936 | -23 | -22 | -1,564 | -15 | Upgrade
|
| Divestitures | 46 | - | - | - | - | Upgrade
|
| Investment in Securities | -270 | -18 | -232 | -103 | -35 | Upgrade
|
| Other Investing Activities | 3 | -21 | 42 | -78 | 7 | Upgrade
|
| Investing Cash Flow | -2,720 | -1,496 | -1,400 | -2,669 | 4,465 | Upgrade
|
| Short-Term Debt Issued | 1,800 | - | - | - | 837 | Upgrade
|
| Long-Term Debt Issued | 27 | 501 | 752 | 1,329 | 1,791 | Upgrade
|
| Total Debt Issued | 1,827 | 501 | 752 | 1,329 | 2,628 | Upgrade
|
| Short-Term Debt Repaid | - | -390 | -428 | -1,085 | - | Upgrade
|
| Long-Term Debt Repaid | -1 | -963 | -482 | -534 | -2,136 | Upgrade
|
| Total Debt Repaid | -1 | -1,353 | -910 | -1,619 | -2,136 | Upgrade
|
| Net Debt Issued (Repaid) | 1,826 | -852 | -158 | -290 | 492 | Upgrade
|
| Repurchase of Common Stock | -2,327 | -2,673 | -1,450 | - | -133 | Upgrade
|
| Common Dividends Paid | -985 | -977 | -899 | -834 | -809 | Upgrade
|
| Other Financing Activities | -16 | -102 | 8 | 6 | 27 | Upgrade
|
| Financing Cash Flow | -1,502 | -4,604 | -2,499 | -1,118 | -423 | Upgrade
|
| Foreign Exchange Rate Adjustments | -24 | -3 | - | - | - | Upgrade
|
| Net Cash Flow | -1,466 | -1,643 | -421 | 2,808 | 1,656 | Upgrade
|
| Free Cash Flow | 1,217 | 2,966 | 2,159 | 5,426 | -3,209 | Upgrade
|
| Free Cash Flow Growth | -58.97% | 37.38% | -60.21% | - | - | Upgrade
|
| Free Cash Flow Margin | 1.42% | 3.16% | 2.13% | 6.36% | -4.99% | Upgrade
|
| Free Cash Flow Per Share | 2.47 | 5.47 | 3.83 | 9.59 | -5.68 | Upgrade
|
| Cash Interest Paid | - | 711 | 409 | 276 | 345 | Upgrade
|
| Cash Income Tax Paid | - | 742 | 708 | 553 | 195 | Upgrade
|
| Levered Free Cash Flow | 1,074 | 3,440 | 1,182 | 1,541 | -1,251 | Upgrade
|
| Unlevered Free Cash Flow | 1,515 | 3,844 | 1,430 | 1,706 | -1,039 | Upgrade
|
| Change in Net Working Capital | -642 | -1,667 | 1,033 | 80 | 2,472 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.