ETR:ADM Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,116	23,531	23,351	34,850	47,726	33,249
Market Cap Growth	34.54%	0.77%	-33.00%	-26.98%	43.54%	45.01%
Enterprise Value	35,737	30,540	33,839	42,409	56,016	41,221
Last Close Price	57.49	49.27	46.43	60.31	78.86	52.32
PE Ratio	30.62	25.63	13.43	11.06	11.75	13.96
PS Ratio	0.41	0.34	0.28	0.41	0.50	0.44
PB Ratio	1.43	1.20	1.08	1.58	2.07	1.66
P/TBV Ratio	2.06	1.73	1.57	2.17	2.88	2.40
P/FCF Ratio	7.85	6.57	19.70	12.99	23.63	6.97
P/OCF Ratio	6.05	5.07	8.66	8.64	14.67	5.73
EV/Sales Ratio	0.53	0.45	0.41	0.50	0.59	0.55
EV/EBITDA Ratio	11.40	14.22	11.13	9.25	11.67	12.21
EV/EBIT Ratio	20.20	24.87	16.72	11.49	14.35	16.30
EV/FCF Ratio	9.98	8.53	28.55	15.80	27.73	8.64
Debt / Equity Ratio	0.42	0.42	0.51	0.39	0.42	0.47
Debt / EBITDA Ratio	3.19	3.19	3.13	1.72	1.83	2.46
Debt / FCF Ratio	2.32	2.32	9.40	3.24	4.76	1.95
Net Debt / Equity Ratio	0.38	0.38	0.48	0.34	0.37	0.42
Net Debt / EBITDA Ratio	3.46	3.46	3.39	1.62	1.78	2.50
Net Debt / FCF Ratio	2.07	2.07	8.71	2.77	4.23	1.77
Asset Turnover	1.52	1.52	1.59	1.64	1.75	1.61
Inventory Turnover	6.86	6.86	6.78	6.47	6.43	6.05
Quick Ratio	0.29	0.29	0.32	0.41	0.35	0.30
Current Ratio	1.37	1.37	1.39	1.60	1.46	1.45
Return on Equity (ROE)	4.72%	4.72%	7.59%	14.12%	18.42%	12.76%
Return on Assets (ROA)	1.71%	1.71%	2.43%	4.46%	4.50%	3.40%
Return on Invested Capital (ROIC)	3.95%	3.80%	5.02%	9.91%	10.52%	7.56%
Return on Capital Employed (ROCE)	4.40%	4.40%	6.30%	11.30%	11.70%	8.40%
Earnings Yield	3.27%	3.90%	7.45%	9.04%	8.51%	7.16%
FCF Yield	12.73%	15.22%	5.08%	7.70%	4.23%	14.35%
Dividend Yield	3.08%	3.53%	4.16%	2.70%	1.90%	2.49%
Payout Ratio	91.56%	91.56%	54.72%	28.05%	20.71%	30.79%
Buyback Yield / Dilution	1.83%	1.83%	9.04%	3.73%	0.53%	-0.18%
Total Shareholder Return	4.90%	5.35%	13.20%	6.43%	2.43%	2.31%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.