Prysmian Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	19,650	17,026	15,354	16,067	12,736
Other Revenue	506	69	50	46	105
Revenue	20,156	17,095	15,404	16,113	12,841
Revenue Growth (YoY)	17.91%	10.98%	-4.40%	25.48%	27.61%
Cost of Revenue	12,145	10,914	9,817	10,769	8,791
Gross Profit	8,011	6,181	5,587	5,344	4,050
Selling, General & Admin	2,212	1,992	1,848	1,832	1,524
Other Operating Expenses	3,244	2,491	2,330	2,319	1,647
Operating Expenses	6,102	4,948	4,538	4,520	3,500
Operating Income	1,909	1,233	1,049	824	550
Interest Expense	-973	-182	-90	-64	-72
Interest & Investment Income	699	44	36	13	6
Earnings From Equity Investments	19	41	33	47	27
Currency Exchange Gain (Loss)	-	-40	-13	-33	-12
Other Non Operating Income (Expenses)	-	-45	-36	-27	-26
EBT Excluding Unusual Items	1,654	1,051	979	760	473
Merger & Restructuring Charges	-	-82	-38	-12	-21
Gain (Loss) on Sale of Investments	-	-	-168	-	-
Gain (Loss) on Sale of Assets	-	1	-	1	2
Asset Writedown	-	-44	-46	-34	-6
Other Unusual Items	-	10	20	7	13
Pretax Income	1,654	981	764	739	476
Income Tax Expense	358	233	217	230	166
Earnings From Continuing Operations	1,296	748	547	509	310
Earnings From Discontinued Operations	-2	-	-	-	-
Net Income to Company	1,294	748	547	509	310
Minority Interest in Earnings	-24	-19	-18	-5	-2
Net Income	1,270	729	529	504	308
Net Income to Common	1,270	729	529	504	308
Net Income Growth	74.21%	37.81%	4.96%	63.64%	73.03%
Shares Outstanding (Basic)	294	282	273	263	263
Shares Outstanding (Diluted)	295	291	291	266	264
Shares Change (YoY)	1.62%	-0.25%	9.73%	0.58%	0.24%
EPS (Basic)	4.32	2.59	1.94	1.91	1.17
EPS (Diluted)	4.30	2.52	1.84	1.90	1.17
EPS Growth	70.50%	36.85%	-3.00%	62.49%	72.95%
Free Cash Flow	1,411	1,165	817	609	519
Free Cash Flow Per Share	4.78	4.01	2.80	2.29	1.97
Dividend Per Share	0.900	0.800	0.700	0.600	0.550
Dividend Growth	12.50%	14.29%	16.67%	9.09%	10.00%
Gross Margin	39.75%	36.16%	36.27%	33.17%	31.54%
Operating Margin	9.47%	7.21%	6.81%	5.11%	4.28%
Profit Margin	6.30%	4.26%	3.43%	3.13%	2.40%
Free Cash Flow Margin	7.00%	6.82%	5.30%	3.78%	4.04%
EBITDA	2,555	1,583	1,341	1,134	808
EBITDA Margin	12.68%	9.26%	8.71%	7.04%	6.29%
D&A For EBITDA	646	350	292	310	258
EBIT	1,909	1,233	1,049	824	550
EBIT Margin	9.47%	7.21%	6.81%	5.11%	4.28%
Effective Tax Rate	21.64%	23.75%	28.40%	31.12%	34.87%
Revenue as Reported	20,348	17,165	15,476	16,107	13,090

Source: S&P Global Market Intelligence. Standard template. Financial Sources.