Air France-KLM SA (ETR:AFR0)
Germany
· Delayed Price · Currency is EUR 7.68
+0.25 (3.39%)
Last updated: Apr 24, 2025
Air France-KLM Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 317 | 934 | 728 | -3,292 | -7,100 | Upgrade
|
| Depreciation & Amortization | 2,655 | 2,471 | 2,516 | 2,513 | 2,736 | Upgrade
|
| Other Amortization | 167 | 159 | 181 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -44 | -63 | -91 | -8 | -49 | Upgrade
|
| Asset Writedown & Restructuring Costs | -6 | -108 | -195 | 432 | 904 | Upgrade
|
| Loss (Gain) on Equity Investments | 19 | -7 | -12 | 27 | 58 | Upgrade
|
| Stock-Based Compensation | 3 | 33 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -48 | -18 | -76 | 25 | 118 | Upgrade
|
| Other Operating Activities | 912 | 652 | -304 | 227 | 342 | Upgrade
|
| Change in Accounts Receivable | 163 | -330 | -146 | -239 | 760 | Upgrade
|
| Change in Inventory | -111 | -135 | -155 | -41 | 138 | Upgrade
|
| Change in Accounts Payable | 148 | -23 | 570 | 395 | -898 | Upgrade
|
| Change in Unearned Revenue | 257 | 128 | 1,092 | 227 | -837 | Upgrade
|
| Change in Other Net Operating Assets | -936 | -87 | 574 | 1,268 | 1,002 | Upgrade
|
| Operating Cash Flow | 3,496 | 3,606 | 4,682 | 1,534 | -2,826 | Upgrade
|
| Operating Cash Flow Growth | -3.05% | -22.98% | 205.22% | - | - | Upgrade
|
| Capital Expenditures | -3,728 | -3,551 | -2,798 | -2,202 | -2,099 | Upgrade
|
| Sale of Property, Plant & Equipment | 678 | 867 | 880 | 899 | 204 | Upgrade
|
| Cash Acquisitions | -92 | -7 | -3 | -4 | -1 | Upgrade
|
| Divestitures | 32 | - | -1 | 75 | 357 | Upgrade
|
| Investment in Securities | 52 | -540 | -59 | -9 | -44 | Upgrade
|
| Other Investing Activities | 290 | 214 | 2 | 2 | - | Upgrade
|
| Investing Cash Flow | -2,768 | -3,017 | -1,979 | -1,239 | -1,583 | Upgrade
|
| Long-Term Debt Issued | 1,791 | 2,223 | 1,155 | 1,943 | 11,758 | Upgrade
|
| Long-Term Debt Repaid | -3,008 | -4,492 | -4,244 | -2,543 | -4,611 | Upgrade
|
| Net Debt Issued (Repaid) | -1,217 | -2,269 | -3,089 | -600 | 7,147 | Upgrade
|
| Issuance of Common Stock | - | 2,753 | 2,349 | 1,024 | - | Upgrade
|
| Repurchase of Common Stock | - | -596 | -1,767 | - | - | Upgrade
|
| Common Dividends Paid | -71 | -152 | -252 | - | - | Upgrade
|
| Dividends Paid | -71 | -152 | -252 | - | - | Upgrade
|
| Other Financing Activities | -826 | -725 | 3 | -501 | - | Upgrade
|
| Financing Cash Flow | -2,114 | -989 | -2,756 | -77 | 7,147 | Upgrade
|
| Foreign Exchange Rate Adjustments | 34 | -42 | 22 | 14 | -27 | Upgrade
|
| Net Cash Flow | -1,352 | -442 | -31 | 232 | 2,711 | Upgrade
|
| Free Cash Flow | -232 | 55 | 1,884 | -668 | -4,925 | Upgrade
|
| Free Cash Flow Growth | - | -97.08% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -0.74% | 0.18% | 7.14% | -4.67% | -44.42% | Upgrade
|
| Free Cash Flow Per Share | -0.88 | 0.28 | 9.70 | -11.54 | -115.22 | Upgrade
|
| Cash Interest Paid | 664 | 704 | 586 | 563 | 399 | Upgrade
|
| Cash Income Tax Paid | 20 | 114 | -41 | -55 | 15 | Upgrade
|
| Levered Free Cash Flow | -342.5 | 782.63 | 2,190 | -1,397 | -2,576 | Upgrade
|
| Unlevered Free Cash Flow | 51.88 | 1,158 | 2,532 | -1,059 | -2,317 | Upgrade
|
| Change in Net Working Capital | 32 | -998 | -1,986 | 339 | 63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.