Allianz SE (ETR:ALV)
355.30
-2.00 (-0.56%)
Mar 28, 2025, 5:36 PM CET
Allianz SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Premiums & Annuity Revenue | 86,548 | 81,703 | 78,820 | 77,656 | 75,714 | Upgrade
|
Total Interest & Dividend Income | -4,197 | 2,971 | 39,228 | 14,400 | 24,704 | Upgrade
|
Gain (Loss) on Sale of Investments | 10,066 | 991 | -35,433 | 8,092 | 4,789 | Upgrade
|
Other Revenue | 14,928 | 13,755 | 13,196 | 14,327 | 12,324 | Upgrade
|
Total Revenue | 107,345 | 99,420 | 95,811 | 114,475 | 117,531 | Upgrade
|
Revenue Growth (YoY) | 7.97% | 3.77% | -16.30% | -2.60% | 4.56% | Upgrade
|
Policy Benefits | 53,831 | 51,128 | 49,232 | 70,837 | 70,067 | Upgrade
|
Policy Acquisition & Underwriting Costs | 27,997 | 26,170 | 24,900 | 36,422 | 19,526 | Upgrade
|
Amortization of Goodwill & Intangibles | 296 | 319 | 323 | 307 | 260 | Upgrade
|
Selling, General & Administrative | 5,283 | 4,874 | 6,722 | - | 8,302 | Upgrade
|
Other Operating Expenses | 531 | 469 | 70 | 15 | 35 | Upgrade
|
Total Operating Expenses | 91,123 | 86,021 | 84,355 | 107,592 | 101,010 | Upgrade
|
Operating Income | 16,222 | 13,399 | 11,456 | 6,883 | 16,521 | Upgrade
|
Interest Expense | -1,506 | -1,249 | -841 | -1,159 | -999 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 4,462 | -5,130 | Upgrade
|
EBT Excluding Unusual Items | 14,716 | 12,150 | 10,615 | 10,186 | 10,392 | Upgrade
|
Merger & Restructuring Charges | -700 | -568 | -951 | -666 | -788 | Upgrade
|
Pretax Income | 14,016 | 11,582 | 9,664 | 9,520 | 9,604 | Upgrade
|
Income Tax Expense | 3,476 | 2,550 | 2,808 | 2,415 | 2,471 | Upgrade
|
Earnings From Continuing Ops. | 10,540 | 9,032 | 6,856 | 7,105 | 7,133 | Upgrade
|
Minority Interest in Earnings | -609 | -491 | -435 | -495 | -326 | Upgrade
|
Net Income | 9,931 | 8,541 | 6,421 | 6,610 | 6,807 | Upgrade
|
Preferred Dividends & Other Adjustments | 143 | 142 | 119 | 50 | - | Upgrade
|
Net Income to Common | 9,788 | 8,399 | 6,302 | 6,560 | 6,807 | Upgrade
|
Net Income Growth | 16.27% | 33.02% | -2.86% | -2.89% | -13.99% | Upgrade
|
Shares Outstanding (Basic) | 388 | 396 | 405 | 411 | 413 | Upgrade
|
Shares Outstanding (Diluted) | 389 | 396 | 406 | 412 | 414 | Upgrade
|
Shares Change (YoY) | -1.95% | -2.45% | -1.32% | -0.67% | -1.02% | Upgrade
|
EPS (Basic) | 25.20 | 21.20 | 15.57 | 15.96 | 16.48 | Upgrade
|
EPS (Diluted) | 25.18 | 21.18 | 15.48 | 15.83 | 16.32 | Upgrade
|
EPS Growth | 18.88% | 36.80% | -2.22% | -2.96% | -13.37% | Upgrade
|
Free Cash Flow | 29,988 | 22,322 | 16,334 | 23,713 | 30,601 | Upgrade
|
Free Cash Flow Per Share | 77.17 | 56.32 | 40.21 | 57.60 | 73.83 | Upgrade
|
Dividend Per Share | 15.400 | 13.800 | 11.400 | 10.800 | 9.600 | Upgrade
|
Dividend Growth | 11.59% | 21.05% | 5.56% | 12.50% | - | Upgrade
|
Operating Margin | 15.11% | 13.48% | 11.96% | 6.01% | 14.06% | Upgrade
|
Profit Margin | 9.12% | 8.45% | 6.58% | 5.73% | 5.79% | Upgrade
|
Free Cash Flow Margin | 27.94% | 22.45% | 17.05% | 20.71% | 26.04% | Upgrade
|
EBITDA | 17,122 | 14,464 | 12,453 | 8,201 | 17,631 | Upgrade
|
EBITDA Margin | 15.95% | 14.55% | 13.00% | 7.16% | 15.00% | Upgrade
|
D&A For EBITDA | 900 | 1,065 | 997 | 1,318 | 1,110 | Upgrade
|
EBIT | 16,222 | 13,399 | 11,456 | 6,883 | 16,521 | Upgrade
|
EBIT Margin | 15.11% | 13.48% | 11.96% | 6.01% | 14.06% | Upgrade
|
Effective Tax Rate | 24.80% | 22.02% | 29.06% | 25.37% | 25.73% | Upgrade
|
Revenue as Reported | - | - | - | 122,230 | 119,508 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.