Aumovio SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	19,294	19,648	20,814	18,979
Revenue Growth (YoY)	1.66%	-5.60%	9.67%	-
Cost of Revenue	15,618	16,137	17,281	15,815
Gross Profit	3,676	3,511	3,533	3,164
Selling, General & Admin	936	982	1,177	1,007
Research & Development	3,432	3,548	3,589	3,541
Other Operating Expenses	-1,238	-1,424	-1,287	-1,394
Operating Expenses	3,130	3,106	3,479	3,154
Operating Income	546	405	54	10
Interest Expense	-233	-432	-568	-243
Interest & Investment Income	134	216	244	160
Earnings From Equity Investments	11	26	35	26
Currency Exchange Gain (Loss)	95	-16	-57	-57
Other Non Operating Income (Expenses)	-5	-29	8	-21
EBT Excluding Unusual Items	548	170	-284	-125
Impairment of Goodwill	-	-	-	-553
Gain (Loss) on Sale of Assets	50	50	1	1
Asset Writedown	-30	-30	-8	-332
Legal Settlements	-183	-183	-65	-30
Pretax Income	385	7	-356	-1,039
Income Tax Expense	333	279	-39	-45
Earnings From Continuing Operations	52	-272	-317	-994
Minority Interest in Earnings	-32	-17	-16	-19
Net Income	20	-289	-333	-1,013
Net Income to Common	20	-289	-333	-1,013
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
EPS (Basic)	37.99	-548.84	-632.40	-1923.79
EPS (Diluted)	37.55	-549.28	-632.61	-1923.79
Free Cash Flow	718	221	-879	-477
Free Cash Flow Per Share	1363.98	419.70	-1669.31	-905.87
Gross Margin	19.05%	17.87%	16.97%	16.67%
Operating Margin	2.83%	2.06%	0.26%	0.05%
Profit Margin	0.10%	-1.47%	-1.60%	-5.34%
Free Cash Flow Margin	3.72%	1.13%	-4.22%	-2.51%
EBITDA	1,440	1,326	947	937
EBITDA Margin	7.46%	6.75%	4.55%	4.94%
D&A For EBITDA	894	921	893	927
EBIT	546	405	54	10
EBIT Margin	2.83%	2.06%	0.26%	0.05%
Effective Tax Rate	86.49%	3985.71%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.