BASF SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	59,657	61,444	68,902	87,327	78,598
Revenue Growth (YoY)	-2.91%	-10.82%	-21.10%	11.11%	32.88%
Cost of Revenue	45,298	46,225	52,200	66,260	58,801
Gross Profit	14,359	15,219	16,702	21,067	19,797
Selling, General & Admin	8,852	8,936	10,294	11,133	9,822
Research & Development	1,995	1,969	2,130	2,298	2,216
Other Operating Expenses	1,629	2,506	2,231	1,475	756
Total Operating Expenses	12,476	13,411	14,655	14,906	12,794
Operating Income	1,883	1,808	2,047	6,161	7,003
Interest Income	87	370	514	582	843
Interest Expense	-893	-922	-860	-629	-482
Other Non-Operating Income (Expense)	1,368	604	-282	-4,926	86
Total Non-Operating Income (Expense)	562	52	-628	-4,973	447
Pretax Income	2,447	1,861	1,420	1,190	7,448
Provision for Income Taxes	907	573	1,041	1,581	1,430
Net Income	1,619	1,298	225	-627	5,523
Minority Interest in Earnings	107	155	154	236	459
Earnings From Discontinued Operations	185	165	-	-	-36
Net Income to Common	1,619	1,298	225	-627	5,523
Net Income Growth	24.73%	476.89%	-	-	-
Shares Outstanding (Basic)	892	893	893	902	918
Shares Outstanding (Diluted)	894	895	895	903	920
Shares Change (YoY)	-0.10%	-0.01%	-0.91%	-1.86%	0.03%
EPS (Basic)	1.82	1.45	0.25	-0.70	6.01
EPS (Diluted)	1.81	1.45	0.25	-0.70	6.00
EPS Growth	24.83%	480.00%	-	-	-
Shares Outstanding	884.33	892.52	892.52	893.85	918.48
Free Cash Flow	1,343	748	2,716	3,334	3,713
Free Cash Flow Growth	79.55%	-72.46%	-18.54%	-10.21%	62.57%
Free Cash Flow Per Share	1.50	0.84	3.03	3.69	4.03
Dividends Per Share	2.250	2.250	3.400	3.400	3.400
Dividend Growth	-	-33.82%	-	-	3.03%
Gross Margin	24.07%	24.77%	24.24%	24.12%	25.19%
Operating Margin	3.16%	2.94%	2.97%	7.06%	8.91%
Profit Margin	2.58%	2.10%	0.55%	-0.45%	7.66%
FCF Margin	2.25%	1.22%	3.94%	3.82%	4.72%
EBITDA	6,049	6,456	6,988	10,361	10,690
EBITDA Margin	10.14%	10.51%	10.14%	11.86%	13.60%
EBIT	1,883	1,808	2,047	6,161	7,003
EBIT Margin	3.16%	2.94%	2.97%	7.06%	8.91%
Effective Tax Rate	37.07%	30.79%	73.31%	132.86%	19.20%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.