ETR:BIJ Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	337.58	334.45	328.57	307.11	216.42	205.11
Revenue Growth (YoY)	1.89%	1.79%	6.99%	41.90%	5.52%	-38.78%
Cost of Revenue	73.95	75.83	76.3	66.82	49.48	50.64
Gross Profit	263.63	258.62	252.27	240.28	166.94	154.47
Selling, General & Admin	109.72	109.14	103.73	93.23	79.36	83.59
Other Operating Expenses	65.53	61.59	58.68	50.36	37.98	43.42
Operating Expenses	224.67	220.78	211.52	190.01	166.33	181.92
Operating Income	38.95	37.85	40.75	50.28	0.62	-27.46
Interest Expense	-7.45	-7.33	-6.27	-4.39	-4.5	-5.38
Interest & Investment Income	3.57	4.54	2.52	0.62	0.11	0.42
Currency Exchange Gain (Loss)	0.15	0.15	-0.71	0.2	-0.11	0.15
Other Non Operating Income (Expenses)	0.78	0.78	0.38	0.93	0.99	1.48
EBT Excluding Unusual Items	36	35.99	36.66	47.63	-2.89	-30.78
Gain (Loss) on Sale of Assets	-0.09	-0.09	-0.47	-0.14	1.04	0.19
Asset Writedown	-2.59	-2.59	-0.3	-1.72	-2.05	-5.65
Other Unusual Items	0.15	0.15	0.11	-0	23.77	2.52
Pretax Income	33.48	33.47	36.01	45.77	19.87	-33.73
Income Tax Expense	9.5	9.85	11.94	10.88	2.83	-2.76
Net Income	23.97	23.62	24.08	34.89	17.03	-30.97
Net Income to Common	23.97	23.62	24.08	34.89	17.03	-30.97
Net Income Growth	15.88%	-1.89%	-30.99%	104.85%	-	-
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	-0.93%	-0.15%	-	-	-0.32%	-0.62%
EPS (Basic)	3.14	3.07	3.13	4.53	2.21	-4.01
EPS (Diluted)	3.14	3.07	3.13	4.53	2.21	-4.01
EPS Growth	16.97%	-1.83%	-30.97%	104.98%	-	-
Free Cash Flow	61.61	60.31	61.43	71.67	74.08	11.54
Free Cash Flow Per Share	8.08	7.85	7.98	9.31	9.62	1.49
Dividend Per Share	3.500	3.500	3.500	3.000	-	-
Dividend Growth	-	-	16.67%	-	-	-
Gross Margin	78.09%	77.33%	76.78%	78.24%	77.14%	75.31%
Operating Margin	11.54%	11.32%	12.40%	16.37%	0.29%	-13.39%
Profit Margin	7.10%	7.06%	7.33%	11.36%	7.87%	-15.10%
Free Cash Flow Margin	18.25%	18.03%	18.70%	23.34%	34.23%	5.63%
EBITDA	47.32	46.46	50.47	58.25	9.45	-16.66
EBITDA Margin	14.02%	13.89%	15.36%	18.97%	4.37%	-8.12%
D&A For EBITDA	8.36	8.61	9.72	7.97	8.84	10.8
EBIT	38.95	37.85	40.75	50.28	0.62	-27.46
EBIT Margin	11.54%	11.32%	12.40%	16.37%	0.29%	-13.39%
Effective Tax Rate	28.38%	29.42%	33.15%	23.77%	14.27%	-
Advertising Expenses	-	4.97	4.26	3.26	1.99	2.57

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.