ETR:BMW Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	133,453	142,380	155,498	142,610	111,239
Revenue Growth (YoY)	-6.27%	-8.44%	9.04%	28.20%	12.37%
Cost of Revenue	112,858	119,485	125,809	118,042	89,253
Gross Profit	20,595	22,895	29,689	24,568	21,986
Selling, General & Admin	10,606	11,296	11,025	10,616	9,233
Other Operating Expenses	-197	90	182	-47	-647
Total Operating Expenses	10,409	11,386	11,207	10,569	8,586
Operating Income	10,186	11,509	18,482	13,999	13,400
Interest Income	540	641	542	322	1,655
Interest Expense	-562	-573	-656	251	-165
Other Non-Operating Income (Expense)	72	-606	-1,272	8,937	1,170
Total Non-Operating Income (Expense)	50	-538	-1,386	9,510	2,660
Pretax Income	10,236	10,971	17,096	23,509	16,060
Provision for Income Taxes	2,785	3,293	4,931	4,927	3,597
Net Income	7,294	7,290	11,290	17,941	12,382
Minority Interest in Earnings	157	388	875	641	81
Net Income to Common	7,294	7,290	11,290	17,941	12,382
Net Income Growth	0.06%	-35.43%	-37.07%	44.90%	228.00%
Shares Outstanding (Basic)	559	571	580	598	602
Shares Outstanding (Diluted)	559	571	580	598	602
Shares Change (YoY)	-1.98%	-1.61%	-3.01%	-0.68%	-
EPS (Basic)	11.89	11.62	17.67	27.31	18.77
EPS (Diluted)	11.89	11.62	17.67	27.31	18.77
EPS Growth	2.32%	-34.24%	-35.30%	45.50%	227.57%
Free Cash Flow	8,228	7,566	17,542	23,523	15,914
Free Cash Flow Growth	8.75%	-56.87%	-25.43%	47.81%	20.10%
Free Cash Flow Per Share	14.71	13.26	30.25	39.34	26.44
Dividends Per Share	4.400	4.300	6.000	8.500	5.800
Dividend Growth	2.33%	-28.33%	-29.41%	46.55%	205.26%
Gross Margin	15.43%	16.08%	19.09%	17.23%	19.76%
Operating Margin	7.63%	8.08%	11.89%	9.82%	12.05%
Profit Margin	5.58%	5.39%	7.82%	13.03%	11.20%
FCF Margin	6.17%	5.31%	11.28%	16.49%	14.31%
EBITDA	18,878	20,159	27,456	22,565	19,895
EBITDA Margin	14.15%	14.16%	17.66%	15.82%	17.88%
EBIT	10,186	11,509	18,482	13,999	13,400
EBIT Margin	7.63%	8.08%	11.89%	9.82%	12.05%
Effective Tax Rate	27.21%	30.02%	28.84%	20.96%	22.40%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.