Brenntag SE (ETR:BNR)
Germany
· Delayed Price · Currency is EUR 62.02
-0.40 (-0.64%)
Mar 28, 2025, 1:43 PM CET
Brenntag SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16,237 | 16,815 | 19,429 | 14,383 | 11,795 | Upgrade
|
| Revenue Growth (YoY) | -3.44% | -13.46% | 35.09% | 21.94% | -8.01% | Upgrade
|
| Cost of Revenue | 12,211 | 12,773 | 15,110 | 11,186 | 8,925 | Upgrade
|
| Gross Profit | 4,027 | 4,042 | 4,319 | 3,196 | 2,869 | Upgrade
|
| Selling, General & Admin | 1,520 | 1,454 | 1,443 | 1,259 | 1,158 | Upgrade
|
| Other Operating Expenses | 1,203 | 1,126 | 1,126 | 834.2 | 706.5 | Upgrade
|
| Operating Expenses | 3,143 | 2,963 | 2,952 | 2,418 | 2,169 | Upgrade
|
| Operating Income | 883.6 | 1,079 | 1,368 | 778.2 | 700.4 | Upgrade
|
| Interest Expense | -148.6 | -118.7 | -106.9 | -62.7 | -68.2 | Upgrade
|
| Interest & Investment Income | 19 | 18.9 | 16.7 | 4.5 | 3.6 | Upgrade
|
| Earnings From Equity Investments | -0.1 | 0.9 | 1.6 | 1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -15.5 | -27.9 | -32.1 | -3.2 | -15.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.5 | 11 | -24.9 | -30.4 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 714.9 | 963.3 | 1,222 | 687.4 | 620 | Upgrade
|
| Merger & Restructuring Charges | -2.7 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -11.1 | - | -38.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.5 | 27.4 | 12 | 4.2 | 3.7 | Upgrade
|
| Asset Writedown | -14.1 | -4.9 | -1.4 | -56.2 | -1.8 | Upgrade
|
| Other Unusual Items | 29.1 | 17 | 40.5 | 14.9 | 8.9 | Upgrade
|
| Pretax Income | 742.6 | 1,003 | 1,235 | 650.3 | 633.3 | Upgrade
|
| Income Tax Expense | 198.9 | 281.7 | 332.4 | 188.9 | 159.5 | Upgrade
|
| Earnings From Continuing Operations | 543.7 | 721.1 | 902.5 | 461.4 | 473.8 | Upgrade
|
| Minority Interest in Earnings | -7.5 | -6.2 | -15.7 | -13.1 | -7.3 | Upgrade
|
| Net Income | 536.2 | 714.9 | 886.8 | 448.3 | 466.5 | Upgrade
|
| Net Income to Common | 536.2 | 714.9 | 886.8 | 448.3 | 466.5 | Upgrade
|
| Net Income Growth | -25.00% | -19.38% | 97.81% | -3.90% | -0.04% | Upgrade
|
| Shares Outstanding (Basic) | 145 | 151 | 155 | 155 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 145 | 151 | 155 | 155 | 155 | Upgrade
|
| Shares Change (YoY) | -4.24% | -2.20% | -0.26% | 0.26% | - | Upgrade
|
| EPS (Basic) | 3.71 | 4.73 | 5.74 | 2.90 | 3.02 | Upgrade
|
| EPS (Diluted) | 3.71 | 4.73 | 5.74 | 2.89 | 3.02 | Upgrade
|
| EPS Growth | -21.66% | -17.59% | 98.61% | -4.29% | -0.02% | Upgrade
|
| Free Cash Flow | 564.4 | 1,343 | 689.5 | 189.3 | 1,020 | Upgrade
|
| Free Cash Flow Per Share | 3.90 | 8.89 | 4.46 | 1.22 | 6.60 | Upgrade
|
| Dividend Per Share | 2.100 | 2.100 | 2.000 | 1.450 | 1.350 | Upgrade
|
| Dividend Growth | - | 5.00% | 37.93% | 7.41% | 8.00% | Upgrade
|
| Gross Margin | 24.80% | 24.04% | 22.23% | 22.22% | 24.33% | Upgrade
|
| Operating Margin | 5.44% | 6.42% | 7.04% | 5.41% | 5.94% | Upgrade
|
| Profit Margin | 3.30% | 4.25% | 4.56% | 3.12% | 3.96% | Upgrade
|
| Free Cash Flow Margin | 3.48% | 7.99% | 3.55% | 1.32% | 8.65% | Upgrade
|
| EBITDA | 1,126 | 1,302 | 1,581 | 959.5 | 870.1 | Upgrade
|
| EBITDA Margin | 6.93% | 7.74% | 8.14% | 6.67% | 7.38% | Upgrade
|
| D&A For EBITDA | 242.2 | 222.6 | 213.2 | 181.3 | 169.7 | Upgrade
|
| EBIT | 883.6 | 1,079 | 1,368 | 778.2 | 700.4 | Upgrade
|
| EBIT Margin | 5.44% | 6.42% | 7.04% | 5.41% | 5.94% | Upgrade
|
| Effective Tax Rate | 26.78% | 28.09% | 26.92% | 29.05% | 25.19% | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.