ETR:BOX Ratios and Metrics

Market cap in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	42,528	45,724	62,482	70,862	64,808	60,911
Market Cap Growth	-32.09%	-26.82%	-11.82%	9.34%	6.40%	6.05%
Enterprise Value	58,428	61,563	75,046	85,838	78,876	73,472
Last Close Price	152.10	121.97	163.11	184.41	172.13	152.66
PE Ratio	28.42	31.97	40.87	52.67	37.63	35.26
PS Ratio	2.28	2.46	3.45	3.87	3.37	3.69
PB Ratio	1.98	2.11	2.69	2.91	2.51	2.98
P/FCF Ratio	18.98	20.09	22.68	35.46	38.26	20.45
P/OCF Ratio	14.71	15.64	18.35	25.09	24.13	15.19
EV/Sales Ratio	3.15	3.31	4.15	4.69	4.10	4.45
EV/EBITDA Ratio	11.07	11.80	16.31	20.56	16.14	16.86
EV/EBIT Ratio	19.32	19.73	29.40	42.65	30.17	30.19
EV/FCF Ratio	26.07	27.05	27.24	42.96	46.57	24.66
Debt / Equity Ratio	0.77	0.79	0.81	0.64	0.66	0.76
Debt / EBITDA Ratio	3.13	3.17	3.93	3.60	3.36	3.49
Debt / FCF Ratio	7.43	7.50	6.81	7.76	9.97	5.24
Net Debt / Equity Ratio	0.74	0.76	0.72	0.58	0.62	0.67
Net Debt / EBITDA Ratio	3.11	3.16	3.65	3.39	3.25	3.13
Net Debt / FCF Ratio	7.14	7.26	6.10	7.09	9.36	4.57
Asset Turnover	0.40	0.39	0.37	0.37	0.35	0.36
Inventory Turnover	2.94	2.99	3.11	3.45	3.46	3.76
Quick Ratio	0.37	0.44	0.58	0.60	0.41	0.70
Current Ratio	1.05	1.11	1.17	1.31	1.04	1.33
Return on Equity (ROE)	6.96%	6.54%	6.60%	5.99%	6.68%	6.76%
Return on Assets (ROA)	4.08%	4.06%	3.23%	2.52%	3.00%	3.27%
Return on Invested Capital (ROIC)	7.18%	7.31%	5.67%	4.81%	5.86%	6.79%
Return on Capital Employed (ROCE)	7.80%	7.80%	5.90%	4.60%	5.70%	6.00%
Earnings Yield	3.52%	3.13%	2.45%	1.98%	2.80%	2.96%
FCF Yield	5.27%	4.98%	4.41%	2.82%	2.61%	4.89%
Dividend Yield	2.41%	2.91%	2.09%	1.86%	2.06%	1.88%
Payout Ratio	67.90%	71.28%	64.52%	75.07%	60.82%	50.10%
Buyback Yield / Dilution	1.16%	0.86%	-0.91%	-0.36%	1.62%	-3.43%
Total Shareholder Return	3.57%	3.77%	1.18%	1.51%	3.68%	-1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.