BAE Systems plc (ETR:BSP)
Germany
· Delayed Price · Currency is EUR 15.40
-0.30 (-1.91%)
Feb 21, 2025, 5:35 PM CET
BAE Systems Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 26,312 | 23,078 | 21,258 | 19,521 | 19,277 | Upgrade
|
| Revenue Growth (YoY) | 14.01% | 8.56% | 8.90% | 1.27% | 5.31% | Upgrade
|
| Cost of Revenue | 24,106 | 7,983 | 7,195 | 7,053 | 6,864 | Upgrade
|
| Gross Profit | 2,206 | 15,095 | 14,063 | 12,468 | 12,413 | Upgrade
|
| Selling, General & Admin | -18 | 7,940 | 7,431 | 6,640 | 6,681 | Upgrade
|
| Other Operating Expenses | -266 | 4,012 | 3,786 | 3,283 | 3,348 | Upgrade
|
| Operating Expenses | -284 | 12,734 | 11,981 | 10,624 | 10,700 | Upgrade
|
| Operating Income | 2,490 | 2,361 | 2,082 | 1,844 | 1,713 | Upgrade
|
| Interest Expense | -555 | -339 | -269 | -249 | -240 | Upgrade
|
| Interest & Investment Income | 117 | 131 | 35 | 39 | 17 | Upgrade
|
| Earnings From Equity Investments | 213 | 208 | 180 | 139 | 69 | Upgrade
|
| Currency Exchange Gain (Loss) | 90 | 210 | -524 | 35 | 127 | Upgrade
|
| Other Non Operating Income (Expenses) | -23 | -290 | 400 | -39 | -170 | Upgrade
|
| EBT Excluding Unusual Items | 2,332 | 2,281 | 1,904 | 1,769 | 1,516 | Upgrade
|
| Merger & Restructuring Charges | - | -20 | -16 | -3 | -20 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 7 | - | 6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 10 | 97 | 350 | 41 | Upgrade
|
| Asset Writedown | - | -5 | -3 | -19 | -4 | Upgrade
|
| Other Unusual Items | - | 60 | - | 13 | 57 | Upgrade
|
| Pretax Income | 2,332 | 2,326 | 1,989 | 2,110 | 1,596 | Upgrade
|
| Income Tax Expense | 291 | 386 | 315 | 198 | 225 | Upgrade
|
| Earnings From Continuing Operations | 2,041 | 1,940 | 1,674 | 1,912 | 1,371 | Upgrade
|
| Minority Interest in Earnings | -85 | -83 | -83 | -154 | -72 | Upgrade
|
| Net Income | 1,956 | 1,857 | 1,591 | 1,758 | 1,299 | Upgrade
|
| Net Income to Common | 1,956 | 1,857 | 1,591 | 1,758 | 1,299 | Upgrade
|
| Net Income Growth | 5.33% | 16.72% | -9.50% | 35.33% | -11.99% | Upgrade
|
| Shares Outstanding (Basic) | 3,013 | 3,031 | 3,112 | 3,187 | 3,191 | Upgrade
|
| Shares Outstanding (Diluted) | 3,053 | 3,072 | 3,153 | 3,211 | 3,210 | Upgrade
|
| Shares Change (YoY) | -0.62% | -2.57% | -1.81% | 0.03% | 0.28% | Upgrade
|
| EPS (Basic) | 0.65 | 0.61 | 0.51 | 0.55 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.60 | 0.51 | 0.55 | 0.41 | Upgrade
|
| EPS Growth | 6.13% | 19.60% | -7.68% | 35.06% | -12.15% | Upgrade
|
| Free Cash Flow | 2,935 | 2,934 | 2,240 | 1,931 | 781 | Upgrade
|
| Free Cash Flow Per Share | 0.96 | 0.96 | 0.71 | 0.60 | 0.24 | Upgrade
|
| Dividend Per Share | 0.330 | 0.300 | 0.270 | 0.251 | 0.237 | Upgrade
|
| Dividend Growth | 10.00% | 11.11% | 7.57% | 5.91% | 2.16% | Upgrade
|
| Gross Margin | 8.38% | 65.41% | 66.15% | 63.87% | 64.39% | Upgrade
|
| Operating Margin | 9.46% | 10.23% | 9.79% | 9.45% | 8.89% | Upgrade
|
| Profit Margin | 7.43% | 8.05% | 7.48% | 9.01% | 6.74% | Upgrade
|
| Free Cash Flow Margin | 11.15% | 12.71% | 10.54% | 9.89% | 4.05% | Upgrade
|
| EBITDA | 3,587 | 2,822 | 2,521 | 2,224 | 2,061 | Upgrade
|
| EBITDA Margin | 13.63% | 12.23% | 11.86% | 11.39% | 10.69% | Upgrade
|
| D&A For EBITDA | 1,097 | 461 | 439 | 380 | 348 | Upgrade
|
| EBIT | 2,490 | 2,361 | 2,082 | 1,844 | 1,713 | Upgrade
|
| EBIT Margin | 9.46% | 10.23% | 9.79% | 9.45% | 8.89% | Upgrade
|
| Effective Tax Rate | 12.48% | 16.59% | 15.84% | 9.38% | 14.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.