Carrefour SA (ETR:CAR)
Germany
· Delayed Price · Currency is EUR 12.49
-0.01 (-0.08%)
Feb 21, 2025, 5:35 PM CET
Carrefour Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 723 | 1,659 | 1,348 | 1,072 | 641 | Upgrade
|
| Depreciation & Amortization | - | 2,295 | 2,236 | 2,112 | 2,292 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 55 | -165 | -236 | 47 | Upgrade
|
| Asset Writedown & Restructuring Costs | -429 | 296 | 147 | 215 | 296 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 38 | 26 | 43 | 60 | Upgrade
|
| Other Operating Activities | 3,170 | -399 | 161 | 386 | 127 | Upgrade
|
| Change in Accounts Receivable | - | -75 | -350 | -94 | -6 | Upgrade
|
| Change in Inventory | - | -6 | -678 | -384 | 79 | Upgrade
|
| Change in Accounts Payable | - | 662 | 1,044 | 320 | -66 | Upgrade
|
| Change in Other Net Operating Assets | 831 | 194 | 92 | 76 | 8 | Upgrade
|
| Operating Cash Flow | 4,294 | 4,650 | 4,219 | 3,661 | 3,395 | Upgrade
|
| Operating Cash Flow Growth | -7.66% | 10.22% | 15.24% | 7.84% | 4.56% | Upgrade
|
| Capital Expenditures | -1,772 | -1,850 | -1,882 | -1,585 | -1,491 | Upgrade
|
| Sale of Property, Plant & Equipment | 599 | 474 | 380 | 282 | 159 | Upgrade
|
| Cash Acquisitions | - | -6 | -914 | -136 | -291 | Upgrade
|
| Divestitures | - | 1,067 | 94 | 185 | 7 | Upgrade
|
| Investment in Securities | -1,485 | -11 | -39 | -167 | -3 | Upgrade
|
| Other Investing Activities | -24 | -413 | 227 | 87 | -222 | Upgrade
|
| Investing Cash Flow | -2,682 | -739 | -2,134 | -1,334 | -1,841 | Upgrade
|
| Long-Term Debt Issued | - | 1,425 | 3,407 | 302 | 1,233 | Upgrade
|
| Long-Term Debt Repaid | -1,241 | -2,616 | -2,006 | -1,743 | -1,898 | Upgrade
|
| Net Debt Issued (Repaid) | -1,241 | -1,191 | 1,401 | -1,441 | -665 | Upgrade
|
| Repurchase of Common Stock | -705 | -727 | -753 | -702 | - | Upgrade
|
| Common Dividends Paid | -626 | -405 | -380 | -383 | -57 | Upgrade
|
| Other Financing Activities | -260 | -396 | -594 | -534 | -404 | Upgrade
|
| Financing Cash Flow | -2,832 | -2,719 | -326 | -3,060 | -1,126 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -353 | -11 | -2 | -455 | Upgrade
|
| Net Cash Flow | -1,220 | 839 | 1,748 | -735 | -27 | Upgrade
|
| Free Cash Flow | 2,522 | 2,800 | 2,337 | 2,076 | 1,904 | Upgrade
|
| Free Cash Flow Growth | -9.93% | 19.81% | 12.57% | 9.03% | 25.10% | Upgrade
|
| Free Cash Flow Margin | 2.89% | 3.31% | 2.82% | 2.90% | 2.65% | Upgrade
|
| Free Cash Flow Per Share | 3.76 | 3.89 | 3.13 | 2.62 | 2.36 | Upgrade
|
| Cash Income Tax Paid | - | 343 | 449 | 426 | - | Upgrade
|
| Levered Free Cash Flow | -284.38 | 1,873 | -222 | 1,427 | 2,204 | Upgrade
|
| Unlevered Free Cash Flow | 103.75 | 2,245 | 84.25 | 1,593 | 2,376 | Upgrade
|
| Change in Net Working Capital | -492 | -346 | 1,773 | 329 | -199 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.