Coeur Mining, Inc. (ETR: CDM1)
Germany
· Delayed Price · Currency is EUR 5.63
+0.03 (0.61%)
Dec 20, 2024, 5:35 PM CET
Coeur Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,011 | 821.21 | 785.64 | 832.83 | 785.46 | 711.5 | Upgrade
|
| Revenue Growth (YoY) | 31.38% | 4.53% | -5.67% | 6.03% | 10.39% | 13.68% | Upgrade
|
| Cost of Revenue | 699.73 | 687.42 | 645.44 | 549.49 | 477.32 | 569.6 | Upgrade
|
| Gross Profit | 310.92 | 133.79 | 140.2 | 283.34 | 308.14 | 141.9 | Upgrade
|
| Selling, General & Admin | 46.83 | 41.61 | 39.46 | 40.4 | 33.72 | 34.49 | Upgrade
|
| Other Operating Expenses | - | - | 3.14 | -9.93 | - | - | Upgrade
|
| Operating Expenses | 223.8 | 172.39 | 180.85 | 209.95 | 207.75 | 235.9 | Upgrade
|
| Operating Income | 87.12 | -38.6 | -40.65 | 73.39 | 100.39 | -94 | Upgrade
|
| Interest Expense | -46.79 | -29.1 | -23.86 | -16.45 | -20.71 | -24.95 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.08 | -0.46 | -0.85 | -2.78 | -2.25 | -4.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.68 | 3.8 | 1.74 | 1.73 | 1.65 | 2.58 | Upgrade
|
| EBT Excluding Unusual Items | 53.1 | -64.36 | -63.62 | 55.89 | 79.09 | -120.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.25 | 3.38 | -63.53 | -10.48 | 7.6 | 16.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -12.32 | 63.79 | - | -2.85 | -0.71 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -250.81 | Upgrade
|
| Legal Settlements | - | - | - | -25.98 | - | - | Upgrade
|
| Other Unusual Items | 1.21 | 4.84 | -0.09 | -15.79 | -21.17 | -2.19 | Upgrade
|
| Pretax Income | 53.06 | -68.46 | -63.45 | 3.64 | 62.67 | -358.03 | Upgrade
|
| Income Tax Expense | 57.52 | 35.16 | 14.66 | 34.96 | 37.05 | -11.13 | Upgrade
|
| Earnings From Continuing Operations | -4.46 | -103.61 | -78.11 | -31.32 | 25.63 | -346.9 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 5.69 | Upgrade
|
| Net Income | -4.46 | -103.61 | -78.11 | -31.32 | 25.63 | -341.2 | Upgrade
|
| Net Income to Common | -4.46 | -103.61 | -78.11 | -31.32 | 25.63 | -341.2 | Upgrade
|
| Shares Outstanding (Basic) | 388 | 343 | 275 | 250 | 241 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 388 | 343 | 275 | 250 | 243 | 219 | Upgrade
|
| Shares Change (YoY) | 21.93% | 24.67% | 10.05% | 3.09% | 10.85% | 16.02% | Upgrade
|
| EPS (Basic) | -0.01 | -0.30 | -0.28 | -0.13 | 0.11 | -1.56 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.30 | -0.28 | -0.13 | 0.11 | -1.56 | Upgrade
|
| Free Cash Flow | -52.47 | -297.33 | -326.74 | -199.3 | 49.43 | -7.89 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.87 | -1.19 | -0.80 | 0.20 | -0.04 | Upgrade
|
| Gross Margin | 30.76% | 16.29% | 17.85% | 34.02% | 39.23% | 19.94% | Upgrade
|
| Operating Margin | 8.62% | -4.70% | -5.17% | 8.81% | 12.78% | -13.21% | Upgrade
|
| Profit Margin | -0.44% | -12.62% | -9.94% | -3.76% | 3.26% | -47.96% | Upgrade
|
| Free Cash Flow Margin | -5.19% | -36.21% | -41.59% | -23.93% | 6.29% | -1.11% | Upgrade
|
| EBITDA | 226.85 | 77.62 | 85.21 | 213.69 | 243.53 | 97.03 | Upgrade
|
| EBITDA Margin | 22.45% | 9.45% | 10.85% | 25.66% | 31.00% | 13.64% | Upgrade
|
| D&A For EBITDA | 139.73 | 116.23 | 125.86 | 140.3 | 143.14 | 191.03 | Upgrade
|
| EBIT | 87.12 | -38.6 | -40.65 | 73.39 | 100.39 | -94 | Upgrade
|
| EBIT Margin | 8.62% | -4.70% | -5.17% | 8.81% | 12.78% | -13.21% | Upgrade
|
| Effective Tax Rate | 108.40% | - | - | 961.44% | 59.11% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.