aconnic AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.54	1.04	4.23	2.46	3.56	5.05
Cash & Short-Term Investments	0.54	1.04	4.23	2.46	3.56	5.05
Cash Growth	-80.51%	-75.42%	72.24%	-30.97%	-29.51%	25.07%
Accounts Receivable	7.81	7.4	10.07	11.3	9.13	4.84
Other Receivables	0.02	0.02	0.32	-	-	-
Receivables	7.83	7.42	10.4	11.3	9.13	4.84
Inventory	5.94	11.17	12.86	9.66	7.58	7.04
Other Current Assets	0.73	0.53	0.49	0.56	0.68	0.61
Total Current Assets	15.03	20.17	27.97	23.98	20.95	17.55
Property, Plant & Equipment	2.65	2.98	3.51	3.31	3.81	4.43
Long-Term Investments	5.55	5.56	4.91	3.07	3.42	5.2
Goodwill	1.34	1.65	2.27	2.89	3.51	4.13
Other Intangible Assets	7.17	6.64	8.29	8.62	10.08	9.08
Long-Term Deferred Tax Assets	7.16	7.16	6.56	6.82	6.37	6.85
Long-Term Deferred Charges	-	-	-	0.04	0.08	-
Other Long-Term Assets	11.09	6.3	0.35	0.33	0.35	1.03
Total Assets	49.99	50.46	53.87	49.07	48.57	48.26
Accounts Payable	7.04	7.48	6.66	6.45	5.8	2.69
Accrued Expenses	1.39	3.56	3.58	4.15	3.12	3.77
Current Portion of Long-Term Debt	-	0.68	0.13	0.12	-	0.97
Current Income Taxes Payable	0.09	0.09	0.08	0.04	0.06	0.06
Current Unearned Revenue	-	-	-	-	0.03	0.09
Other Current Liabilities	0.12	26.51	6.87	13.74	13.73	0.9
Total Current Liabilities	8.63	38.3	17.32	24.51	22.74	8.47
Long-Term Debt	1.06	0.26	0.39	0.49	0.7	0.67
Pension & Post-Retirement Benefits	0.81	0.83	0.87	0.94	0.92	0.88
Long-Term Deferred Tax Liabilities	5.15	5.15	7.3	7.34	6.96	6.67
Other Long-Term Liabilities	34.23	5.78	26.35	13.02	13.32	28.4
Total Liabilities	49.88	50.31	52.23	46.29	44.64	45.09
Common Stock	16.24	16.24	15.24	15.24	15.24	14.45
Retained Earnings	-42.39	-37.66	-29.15	-27.99	-26.83	-26.85
Comprehensive Income & Other	26.27	21.56	15.55	15.52	15.52	15.57
Total Common Equity	0.12	0.15	1.64	2.77	3.93	3.17
Shareholders' Equity	0.12	0.15	1.64	2.77	3.93	3.17
Total Liabilities & Equity	49.99	50.46	53.87	49.07	48.57	48.26
Total Debt	1.06	0.93	0.52	0.62	0.7	1.64
Net Cash (Debt)	-0.52	0.11	3.71	1.84	2.86	3.41
Net Cash Growth	-	-97.16%	101.38%	-35.55%	-16.28%	-8.11%
Net Cash Per Share	-0.03	0.01	0.26	0.13	0.19	0.23
Filing Date Shares Outstanding	16.24	16.24	15.24	15.24	15.24	14.45
Total Common Shares Outstanding	16.24	16.24	15.24	15.24	15.24	14.45
Working Capital	6.4	-18.14	10.66	-0.53	-1.79	9.07
Book Value Per Share	0.01	0.01	0.11	0.18	0.26	0.22
Tangible Book Value	-8.4	-8.15	-8.92	-8.74	-9.66	-10.04
Tangible Book Value Per Share	-0.52	-0.50	-0.59	-0.57	-0.63	-0.69
Land	7.6	7.6	7.53	7.51	7.51	7.51
Machinery	21.79	21.73	22.03	21.09	20.96	20.76

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.